INR 31.6
(-1.13%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 61.04 Billion | 63.38 Billion | 55.75 Billion | 65.56 Billion | 66.14 Billion | 66.93 Billion |
Cost of Revenue | 54.9 Billion | 51.79 Billion | 44 Billion | 56.65 Billion | 55.81 Billion | 59.22 Billion |
Gross Profit | 6.13 Billion | 11.59 Billion | 11.75 Billion | 8.91 Billion | 10.32 Billion | 7.7 Billion |
Operating Expenses | 10.09 Billion | 11.09 Billion | 12.18 Billion | 9.43 Billion | 7.94 Billion | 6.76 Billion |
Selling, General and Administrative Expenses | 705 Million | 1.52 Billion | 761.5 Million | 650.5 Million | 657.9 Million | 834.7 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 420.1 Million | 223.1 Million | 319.1 Million | 157.8 Million | 96.1 Million | 154.8 Million |
Cost and Expenses | 60.43 Billion | 62.88 Billion | 56.18 Billion | 66.09 Billion | 63.75 Billion | 65.98 Billion |
Operating Income | 1.08 Billion | 508.4 Million | -422.5 Million | -524.3 Million | 2.38 Billion | 866.8 Million |
Interest Expense | 1.61 Billion | 2.1 Billion | 2.53 Billion | 2.63 Billion | 3 Billion | 3.21 Billion |
Income Tax Expense | -81.3 Million | -34.2 Million | -39.8 Million | -28.9 Million | -23.6 Million | 26.3 Million |
Earnings before Tax | -950.5 Million | -1.38 Billion | -2.71 Billion | -2.93 Billion | -523.6 Million | -1.33 Billion |
Net Income | -864.1 Million | -1.34 Billion | -2.67 Billion | -2.9 Billion | -499.9 Million | -1.36 Billion |
Earnings Per Share Basic | -0.69 | -1.08 | -2.23 | -2.64 | -0.45 | -1.24 |
Earnings Per Share Diluted | -0.69 | -1.08 | -2.23 | -2.64 | -0.45 | -1.24 |
Weighted Average Shares Outstanding | 1.24 Billion | 1.24 Billion | 1.2 Billion | 1.1 Billion | 1.1 Billion | 1.1 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.24 Billion | 1.24 Billion | 1.2 Billion | 1.1 Billion | 1.1 Billion | 1.1 Billion |
Gross Margin | 0.10 | 0.18 | 0.21 | 0.14 | 0.16 | 0.12 |
EBIT Margin | 0.05 | 0.04 | 0.04 | 0.03 | 0.07 | 0.06 |
Profit Margin | -0.01 | -0.02 | -0.05 | -0.04 | -0.01 | -0.02 |
EBITDA | 2.89 Billion | 2.85 Billion | 1.97 Billion | 1.85 Billion | 4.64 Billion | 3.99 Billion |
Earnings Before Tax Margin | 0.02 | 0.01 | -0.01 | -0.01 | 0.04 | 0.01 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 13.85 Billion | 61.04 Billion | 18.7 Billion | 17.4 Billion | 11.33 Billion | 13.6 Billion |
Cost of Revenue | 13.17 Billion | 54.9 Billion | 15.15 Billion | 13.83 Billion | 10.01 Billion | 12.85 Billion |
Gross Profit | 681.2 Million | 6.13 Billion | 3.55 Billion | 3.57 Billion | 1.31 Billion | 747.8 Million |
Operating Expenses | 942.7 Million | 5.88 Billion | 2.4 Billion | 3.02 Billion | 2.43 Billion | 1.08 Billion |
Selling, General and Administrative Expenses | 942.7 Million | - | 2.4 Billion | 1.43 Billion | 968.4 Million | 1.08 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 47 Million | 420.1 Million | 45 Million | 42.7 Million | 300.1 Million | 32.3 Million |
Cost and Expenses | 14.11 Billion | 60.79 Billion | 17.55 Billion | 16.85 Billion | 12.44 Billion | 13.93 Billion |
Operating Income | -261.5 Million | 247.6 Million | 1.14 Billion | 546.6 Million | -1.11 Billion | -332.2 Million |
Interest Expense | 292.7 Million | 1.61 Billion | 365.8 Million | 388.6 Million | 416.7 Million | 447.1 Million |
Income Tax Expense | 54.5 Million | -81.3 Million | -81 Million | -100 Thousand | -100 Thousand | -100 Thousand |
Earnings before Tax | -507.2 Million | -950.5 Million | 824.6 Million | 200.7 Million | -1.22 Billion | -747 Million |
Net Income | -664.9 Million | -864.1 Million | 907.9 Million | 202.8 Million | -1.23 Billion | -743.4 Million |
Earnings Per Share Basic | -0.53 | - | 0.73 | 0.16 | -0.99 | -0.60 |
Earnings Per Share Diluted | -0.53 | - | 0.73 | 0.16 | -0.99 | -0.60 |
Weighted Average Shares Outstanding | 1.24 Billion | 1.24 Billion | 1.24 Billion | 1.24 Billion | 1.24 Billion | 1.24 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.24 Billion | 1.24 Billion | 1.24 Billion | 1.24 Billion | 1.24 Billion | 1.24 Billion |
Gross Margin | 0.05 | 0.10 | 0.19 | 0.21 | 0.12 | 0.05 |
EBIT Margin | 0.02 | - | 0.09 | 0.07 | -0.02 | 0.02 |
Profit Margin | -0.05 | -0.01 | 0.05 | 0.01 | -0.11 | -0.05 |
EBITDA | 276.3 Million | - | 1.69 Billion | 1.14 Billion | -252.8 Million | 221.1 Million |
Earnings Before Tax Margin | -0.02 | 0.00 | 0.06 | 0.03 | -0.10 | -0.02 |
SBECSUG
GME
WARRENTEA
8104
NE
YIELD