USD 29.01
(-4.16%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.58 Billion | 1.41 Billion | 847.8 Million | 964.27 Million | 1.3 Billion | 1.08 Billion |
Cost of Revenue | 1.84 Billion | 1.1 Billion | 855.13 Million | 989.8 Million | 1.18 Billion | 1.15 Billion |
Gross Profit | 743.75 Million | 305.44 Million | -7.32 Million | -25.53 Million | 117.49 Million | -70.72 Million |
Operating Expenses | 128.41 Million | 82.17 Million | 68.2 Million | 121.19 Million | 68.79 Million | 73.21 Million |
Selling, General and Administrative Expenses | 128.41 Million | 82.17 Million | 68.2 Million | 121.19 Million | 68.79 Million | 73.21 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.01 Billion | 1.19 Billion | 923.33 Million | 1.11 Billion | 1.25 Billion | 1.22 Billion |
Operating Income | 574.7 Million | 228.77 Million | -75.53 Million | -137.71 Million | 48.7 Million | -143.94 Million |
Interest Expense | 59.13 Million | 42.72 Million | 31.96 Million | 164.65 Million | 279.43 Million | 297.61 Million |
Income Tax Expense | 30.34 Million | 22.55 Million | 3.78 Million | -260.4 Million | -38.54 Million | -106.64 Million |
Earnings before Tax | 512.24 Million | 191.5 Million | 355.99 Million | -4.23 Billion | -909.08 Million | -1.23 Billion |
Net Income | 481.9 Million | 168.94 Million | 352.21 Million | -3.97 Billion | -700.59 Million | -885.05 Million |
Earnings Per Share Basic | 3.48 | 1.99 | 5.85 | -15.86 | -2.81 | -3.59 |
Earnings Per Share Diluted | 3.32 | 1.73 | 5.85 | -15.86 | -2.81 | -3.59 |
Weighted Average Shares Outstanding | 138.38 Million | 85.05 Million | 60.17 Million | 250.79 Million | 248.94 Million | 246.61 Million |
Weighted Average Shares Outstanding (Diluted) | 145.19 Million | 97.6 Million | 60.17 Million | 250.79 Million | 248.94 Million | 246.61 Million |
Gross Margin | 0.29 | 0.22 | -0.01 | -0.03 | 0.09 | -0.07 |
EBIT Margin | 0.35 | 0.27 | 0.04 | 0.25 | 0.37 | 0.32 |
Profit Margin | 0.19 | 0.12 | 0.42 | -4.13 | -0.54 | -0.82 |
EBITDA | 916.68 Million | 381.1 Million | 34.62 Million | -3.7 Billion | 388.75 Million | 345.56 Million |
Earnings Before Tax Margin | 0.22 | 0.16 | -0.09 | -0.14 | 0.04 | -0.13 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 800.54 Million | 692.84 Million | 637.08 Million | 642.97 Million | 2.58 Billion | 697.45 Million |
Cost of Revenue | - | 449.95 Million | 494.24 Million | 480.85 Million | 1.84 Billion | 448.02 Million |
Gross Profit | 800.54 Million | 242.88 Million | 142.83 Million | 162.12 Million | 743.75 Million | 249.42 Million |
Operating Expenses | 43.59 Million | 39.66 Million | 25.96 Million | 32.98 Million | 128.41 Million | 33.03 Million |
Selling, General and Administrative Expenses | 43.59 Million | 39.66 Million | 25.96 Million | 32.98 Million | - | 33.03 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 75.37 Million | - | 573 Thousand | - | - |
Cost and Expenses | 43.59 Million | 489.62 Million | 25.96 Million | 513.83 Million | 1.97 Billion | 33.03 Million |
Operating Income | 115.48 Million | 203.22 Million | 107.54 Million | 129.14 Million | 615.33 Million | 200.77 Million |
Interest Expense | -24.95 Million | 20.17 Million | -17.54 Million | 14.6 Million | 59.13 Million | -13 Million |
Income Tax Expense | -31.6 Million | -5.22 Million | 10.21 Million | -4.84 Million | 30.34 Million | -51.65 Million |
Earnings before Tax | 92.82 Million | 189.78 Million | 85.26 Million | 144.85 Million | 512.24 Million | 209.98 Million |
Net Income | 124.43 Million | 195 Million | 95.48 Million | 149.7 Million | 481.9 Million | 158.32 Million |
Earnings Per Share Basic | - | 1.37 | 0.68 | 1.06 | - | 1.14 |
Earnings Per Share Diluted | - | 1.34 | 0.65 | 1.03 | - | 1.09 |
Weighted Average Shares Outstanding | - | 142.85 Million | 141.05 Million | 141.05 Million | 138.38 Million | 139.4 Million |
Weighted Average Shares Outstanding (Diluted) | - | 146.06 Million | 145.97 Million | 145.97 Million | 145.19 Million | 145.72 Million |
Gross Margin | 1.00 | 0.35 | 0.22 | 0.25 | 0.29 | 0.36 |
EBIT Margin | 0.22 | 0.42 | 0.27 | 0.33 | - | 0.24 |
Profit Margin | 0.16 | 0.28 | 0.15 | 0.23 | 0.19 | 0.23 |
EBITDA | 177.75 Million | 293.99 Million | 174.84 Million | 212.07 Million | - | 170.8 Million |
Earnings Before Tax Margin | 0.14 | 0.29 | 0.17 | 0.20 | 0.24 | 0.29 |
YIELD
BAJAJHIND
SBECSUG
AESI
PARAS
8104