INR 63.7
(3.06%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 3.96 Million | 2.07 Million | 1000.00 | 57.36 Thousand | 590.95 Thousand | 844.6 Thousand |
Cost of Revenue | 1.3 Million | 451 Thousand | 240 Thousand | 148.81 Thousand | 544.25 Thousand | 415.01 Thousand |
Gross Profit | 2.65 Million | 1.62 Million | -239 Thousand | -91.44 Thousand | 46.69 Thousand | 429.58 Thousand |
Operating Expenses | 1.11 Million | 1.52 Million | 4.04 Million | 883.81 Thousand | 2.48 Million | 2.96 Million |
Selling, General and Administrative Expenses | 1.11 Million | 1.34 Million | 3.75 Million | 100.3 Thousand | 242.45 Thousand | 169.9 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.63 Million | 1000.00 | 57 Thousand | 19.06 Thousand | 474.36 Thousand |
Cost and Expenses | 2.42 Million | 1.97 Million | 4.04 Million | 1.03 Million | 3.02 Million | 3.38 Million |
Operating Income | 1.53 Million | 207 Thousand | -4 Million | -1.03 Million | -2.88 Million | -2.53 Million |
Interest Expense | 61 Thousand | 66 Thousand | 32 Thousand | 59.09 Thousand | 67.67 Thousand | 90.29 Thousand |
Income Tax Expense | -39 Thousand | 330 Thousand | -6000.00 | -27.78 Thousand | -58.51 Thousand | -61.29 Thousand |
Earnings before Tax | 1.47 Million | 1.73 Million | -4.07 Million | -1.03 Million | -3.09 Million | -3.41 Million |
Net Income | 1.51 Million | 1.4 Million | -4.06 Million | -1 Million | -3.03 Million | -3.34 Million |
Earnings Per Share Basic | 0.23 | 0.22 | -0.63 | -0.15 | -0.47 | -0.52 |
Earnings Per Share Diluted | 0.23 | 0.22 | -0.63 | -0.15 | -0.47 | -0.52 |
Weighted Average Shares Outstanding | 6.59 Million | 6.5 Million | 6.5 Million | 6.5 Million | 6.5 Million | 6.43 Million |
Weighted Average Shares Outstanding (Diluted) | 6.59 Million | 6.5 Million | 6.5 Million | 6.5 Million | 6.5 Million | 6.43 Million |
Gross Margin | 0.67 | 0.78 | -239.00 | -1.59 | 0.08 | 0.51 |
EBIT Margin | 0.42 | 0.91 | -3801.00 | -11.84 | -3.36 | -1.74 |
Profit Margin | 0.38 | 0.68 | -4067.00 | -17.55 | -5.14 | -3.96 |
EBITDA | 1.65 Million | 1.96 Million | -3.8 Million | -621.9 Thousand | -2.62 Million | -2.79 Million |
Earnings Before Tax Margin | 0.39 | 0.10 | -4001.00 | -18.00 | -4.89 | -3.00 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 5.45 Million | 3.96 Million | 2.07 Million | -200.00 | 700 Thousand | 1.18 Million |
Cost of Revenue | 3.05 Million | 1.3 Million | 822 Thousand | 28.9 Thousand | 597 Thousand | 335 Thousand |
Gross Profit | 2.4 Million | 2.65 Million | 1.25 Million | -29.1 Thousand | 103 Thousand | 854 Thousand |
Operating Expenses | 841 Thousand | 1.11 Million | 337 Thousand | 153.8 Thousand | 597 Thousand | 132 Thousand |
Selling, General and Administrative Expenses | 841 Thousand | - | 337 Thousand | 124.9 Thousand | 568 Thousand | 103 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 271 Thousand | - | - | - | - | - |
Cost and Expenses | 3.89 Million | 2.42 Million | 1.15 Million | 153.8 Thousand | 597 Thousand | 467 Thousand |
Operating Income | 1.56 Million | 1.53 Million | 913 Thousand | -153.8 Thousand | 103 Thousand | 722 Thousand |
Interest Expense | - | 61 Thousand | 14.2 Thousand | 28.5 Thousand | 11 Thousand | 8000.00 |
Income Tax Expense | 3000.00 | -39 Thousand | -37 Thousand | 2400.00 | -2000.00 | -2000.00 |
Earnings before Tax | 1.56 Million | 1.47 Million | 855 Thousand | -182.2 Thousand | 92 Thousand | 714 Thousand |
Net Income | 1.55 Million | 1.51 Million | 901.5 Thousand | -184.7 Thousand | 90 Thousand | 712 Thousand |
Earnings Per Share Basic | 0.24 | - | 0.14 | -0.03 | 0.01 | 0.11 |
Earnings Per Share Diluted | 0.24 | - | 0.14 | -0.03 | 0.01 | 0.11 |
Weighted Average Shares Outstanding | 6.5 Million | 6.59 Million | 6.37 Million | 6.5 Million | 6.5 Million | 6.5 Million |
Weighted Average Shares Outstanding (Diluted) | 6.5 Million | 6.59 Million | 6.37 Million | 6.5 Million | 6.5 Million | 6.5 Million |
Gross Margin | 0.44 | 0.67 | 0.60 | 145.50 | 0.15 | 0.72 |
EBIT Margin | 0.29 | - | 0.45 | 624.00 | 0.19 | 0.63 |
Profit Margin | 0.29 | 0.38 | 0.44 | 923.50 | 0.13 | 0.60 |
EBITDA | 1.58 Million | - | 942 Thousand | -124.8 Thousand | 132 Thousand | 751 Thousand |
Earnings Before Tax Margin | 0.29 | 0.39 | 0.44 | 769.00 | 0.15 | 0.61 |
BCAP
FMK
DCMSHRIRAM
RYR
SLMXF
EM