USD 0.02
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 9314.00 | 9314.00 | 7780.00 | 98.00 | 135.00 | 186.00 |
Gross Profit | -9314.00 | -9314.00 | -7780.00 | -98.00 | -135.00 | -186.00 |
Operating Expenses | 627.67 Thousand | 169.98 Thousand | 305.15 Thousand | 250.35 Thousand | 199.47 Thousand | 294.78 Thousand |
Selling, General and Administrative Expenses | 453.66 Thousand | 169.98 Thousand | 310.76 Thousand | 258.03 Thousand | 199.47 Thousand | 294.78 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 15.57 Thousand | 39.5 Thousand | - | 106.72 Thousand | - |
Cost and Expenses | 627.67 Thousand | 179.3 Thousand | 312.93 Thousand | 250.45 Thousand | 199.61 Thousand | 294.96 Thousand |
Operating Income | -669.08 Thousand | -163.72 Thousand | -273.43 Thousand | -250.45 Thousand | 216.39 Thousand | -145.74 Thousand |
Interest Expense | 947.00 | 6992.00 | 7322.00 | 1920.00 | - | - |
Income Tax Expense | - | 22.56 Thousand | 46.82 Thousand | 1920.00 | 404.64 Thousand | 131.9 Thousand |
Earnings before Tax | -628.62 Thousand | -298.13 Thousand | -35.94 Thousand | 85.67 Thousand | -497.53 Thousand | -426.87 Thousand |
Net Income | -628.62 Thousand | -298.13 Thousand | -35.94 Thousand | 85.67 Thousand | -497.53 Thousand | -426.87 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.00 | 0.00 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.00 | 0.00 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 66.38 Million | 60.03 Million | 52.83 Million | 44.57 Million | 40.68 Million | 40.3 Million |
Weighted Average Shares Outstanding (Diluted) | 66.37 Million | 60.03 Million | 52.83 Million | 44.57 Million | 40.68 Million | 40.3 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -462.98 Thousand | -154.41 Thousand | -265.65 Thousand | -250.35 Thousand | -81.39 Thousand | -145.55 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 2328.00 | 9314.00 | 2329.00 | 2328.00 | 2329.00 | 9314.00 |
Gross Profit | -2328.00 | -9314.00 | -2329.00 | -2328.00 | -2329.00 | -9314.00 |
Operating Expenses | 105.26 Thousand | 453.66 Thousand | 196.55 Thousand | 95.18 Thousand | 56.66 Thousand | 169.98 Thousand |
Selling, General and Administrative Expenses | 105.26 Thousand | - | 196.55 Thousand | 95.18 Thousand | 56.66 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 453.66 Thousand | - | - | - | 15.57 Thousand |
Cost and Expenses | 107.59 Thousand | 462.98 Thousand | 198.88 Thousand | 97.51 Thousand | 58.99 Thousand | 179.3 Thousand |
Operating Income | -107.59 Thousand | -462.98 Thousand | -198.88 Thousand | -97.51 Thousand | -58.99 Thousand | -163.72 Thousand |
Interest Expense | - | 947.00 | 507.00 | 255.00 | 287.00 | 6992.00 |
Income Tax Expense | 2.00 | -4.00 | 1.00 | 2.00 | 287.00 | 22.56 Thousand |
Earnings before Tax | -132.69 Thousand | -628.62 Thousand | -241.53 Thousand | -80.59 Thousand | -173.79 Thousand | -298.13 Thousand |
Net Income | -132.69 Thousand | -628.62 Thousand | -241.53 Thousand | -80.59 Thousand | -173.79 Thousand | -298.13 Thousand |
Earnings Per Share Basic | -0.00 | - | -0.00 | -0.00 | -0.00 | - |
Earnings Per Share Diluted | -0.00 | - | -0.00 | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 68.46 Million | 66.37 Million | 67.85 Million | 67.58 Million | 61.59 Million | 60.03 Million |
Weighted Average Shares Outstanding (Diluted) | 68.46 Million | 66.37 Million | 67.85 Million | 67.58 Million | 61.59 Million | 60.03 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -105.26 Thousand | - | -196.55 Thousand | -95.18 Thousand | -56.66 Thousand | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
EM
RAJKSYN
BCAP
1900
APLLTD
RYR