CAD 0.1
(-13.64%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 62.36 Thousand | 68.17 Thousand | 44.35 Thousand | 14.11 Thousand | 33.9 Thousand | 2416.00 |
Gross Profit | -62.36 Thousand | -68.17 Thousand | -44.35 Thousand | -14.11 Thousand | -33.9 Thousand | -2416.00 |
Operating Expenses | 15.78 Million | 6.8 Million | 13.11 Million | 6.78 Million | 3.88 Million | 2.78 Million |
Selling, General and Administrative Expenses | 7.82 Million | 4.55 Million | 5.3 Million | 4.14 Million | 2.11 Million | 1.74 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 7.95 Million | -369.86 Thousand | -3657.00 | 1.36 Million | 14.88 Thousand | - |
Cost and Expenses | 15.78 Million | 6.8 Million | 13.11 Million | 6.78 Million | 3.88 Million | 2.78 Million |
Operating Income | -15.78 Million | -13.79 Million | -10.44 Million | -7.57 Million | -4.8 Million | -3.74 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 672.08 Thousand | 2.11 Million | -30.8 Million | -223.74 Thousand | 19.53 Thousand | 257.44 Thousand |
Earnings before Tax | -14.79 Million | -12.32 Million | 15.8 Million | -5.98 Million | -4.83 Million | -4.03 Million |
Net Income | -15.46 Million | -12.33 Million | 15.8 Million | -5.98 Million | -4.81 Million | -4 Million |
Earnings Per Share Basic | -0.06 | -0.05 | 0.06 | -0.02 | -0.02 | -0.02 |
Earnings Per Share Diluted | -0.06 | -0.05 | 0.06 | -0.02 | -0.02 | -0.02 |
Weighted Average Shares Outstanding | 265.69 Million | 265.69 Million | 264.04 Million | 242.62 Million | 200.42 Million | 168.28 Million |
Weighted Average Shares Outstanding (Diluted) | 265.69 Million | 265.69 Million | 265.79 Million | 242.62 Million | 200.42 Million | 168.28 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -14.73 Million | -9.22 Million | 22.28 Million | -6.99 Million | -3.87 Million | -3.07 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 11.93 Thousand | 19.46 Thousand | 13.09 Thousand | 62.36 Thousand | 13.08 Thousand | 20.93 Thousand |
Gross Profit | -11.93 Thousand | -19.46 Thousand | -13.09 Thousand | -62.36 Thousand | -13.08 Thousand | -20.93 Thousand |
Operating Expenses | 496.59 Thousand | 1.19 Million | 2.2 Million | 8.1 Million | 2.43 Million | 1.82 Million |
Selling, General and Administrative Expenses | 496.59 Thousand | 1.19 Million | 1.86 Million | - | 1.06 Million | 1.1 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -8190.00 | -2785.00 | -340.43 Thousand | -340.43 Thousand | 181.57 Thousand | -15.11 Thousand |
Cost and Expenses | 508.52 Thousand | 1.21 Million | 2.22 Million | 8.16 Million | 2.43 Million | 1.82 Million |
Operating Income | -508.53 Thousand | -1.21 Million | -2.22 Million | -8.16 Million | -2.46 Million | -1.93 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 403.86 Thousand | 396.7 Thousand | 490.37 Thousand | 672.08 Thousand | 98.82 Thousand | 24.31 Thousand |
Earnings before Tax | -402.64 Thousand | -867.96 Thousand | -8.98 Million | -14.79 Million | -2.38 Million | -1.88 Million |
Net Income | -806.5 Thousand | -1.26 Million | -9.47 Million | -15.46 Million | -2.38 Million | -1.88 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.04 | - | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.04 | - | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 265.69 Million | 265.69 Million | 265.69 Million | 265.69 Million | 265.69 Million | 265.69 Million |
Weighted Average Shares Outstanding (Diluted) | 265.69 Million | 265.69 Million | 265.69 Million | 265.69 Million | 265.69 Million | 265.69 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -496.59 Thousand | -1.19 Million | -2.2 Million | - | -2.32 Million | -1.78 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
SLMXF
EM
RAJKSYN
CNMA
1900
APLLTD