Emak S.p.A. (EM.MI)
EUR 0.76
(2.83%)
EUR 0.76
(2.83%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 566.31 Million | 605.72 Million | 588.29 Million | 469.77 Million | 433.95 Million | 452.82 Million |
| Cost of Revenue | 453.51 Million | 318.59 Million | 305.97 Million | 248.01 Million | 229.35 Million | 238.56 Million |
| Gross Profit | 112.8 Million | 287.13 Million | 282.32 Million | 221.76 Million | 204.59 Million | 214.26 Million |
| Operating Expenses | 80.24 Million | 237.21 Million | 229.13 Million | 188.66 Million | 180.45 Million | 179.36 Million |
| Selling, General and Administrative Expenses | 16.28 Million | 14.02 Million | 12.8 Million | 11.14 Million | 11.72 Million | 12.12 Million |
| Research and Development Expenses | - | 22.5 Million | -52 Thousand | -251 Thousand | -159 Thousand | -123 Thousand |
| Other Expenses | 215.53 Million | 223.19 Million | 216.37 Million | 177.77 Million | 168.88 Million | 167.36 Million |
| Cost and Expenses | 533.75 Million | 555.8 Million | 535.1 Million | 436.67 Million | 409.81 Million | 417.93 Million |
| Operating Income | 37.22 Million | 46.75 Million | 52.9 Million | 32.94 Million | 22.02 Million | 33.97 Million |
| Interest Expense | 14.58 Million | 5.17 Million | 2.94 Million | 3.13 Million | 3.68 Million | 3.28 Million |
| Income Tax Expense | 5.51 Million | 12.93 Million | 12.77 Million | 3.2 Million | 5.75 Million | 9.21 Million |
| Earnings before Tax | 25.43 Million | 44.09 Million | 45.88 Million | 22.81 Million | 18.88 Million | 34.86 Million |
| Net Income | 19.07 Million | 30.26 Million | 32.5 Million | 19.3 Million | 12.94 Million | 25.39 Million |
| Earnings Per Share Basic | 0.12 | 0.19 | 0.20 | 0.12 | 0.08 | 0.16 |
| Earnings Per Share Diluted | 0.12 | 0.19 | 0.20 | 0.12 | 0.08 | 0.16 |
| Weighted Average Shares Outstanding | 162.83 Million | 163.53 Million | 163.53 Million | 163.53 Million | 163.53 Million | 163.53 Million |
| Weighted Average Shares Outstanding (Diluted) | 162.83 Million | 163.53 Million | 163.53 Million | 163.53 Million | 163.53 Million | 163.53 Million |
| Gross Margin | 0.20 | 0.47 | 0.48 | 0.47 | 0.47 | 0.47 |
| EBIT Margin | 0.12 | 0.12 | 0.12 | 0.11 | 0.11 | 0.12 |
| Profit Margin | 0.03 | 0.05 | 0.06 | 0.04 | 0.03 | 0.06 |
| EBITDA | 69.09 Million | 76.41 Million | 73.75 Million | 51.79 Million | 45.32 Million | 53.21 Million |
| Earnings Before Tax Margin | 0.07 | 0.08 | 0.09 | 0.07 | 0.05 | 0.08 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 175.33 Million | 170.1 Million | 566.31 Million | 116.37 Million | 118.78 Million | 159.4 Million |
| Cost of Revenue | 129.53 Million | 129.82 Million | 453.51 Million | 93.74 Million | 61.4 Million | 83.42 Million |
| Gross Profit | 45.79 Million | 40.27 Million | 112.8 Million | 22.63 Million | 57.37 Million | 75.97 Million |
| Operating Expenses | 31.63 Million | 26.58 Million | 80.24 Million | 23.73 Million | 53.87 Million | 59.78 Million |
| Selling, General and Administrative Expenses | 32.61 Million | 27.52 Million | - | 25.9 Million | 22.79 Million | 26.76 Million |
| Research and Development Expenses | - | - | - | 7.59 Million | - | 839 Thousand |
| Other Expenses | 981.99 Thousand | 936 Thousand | -2.62 Million | 2.17 Million | 846 Thousand | 1.24 Million |
| Cost and Expenses | 161.17 Million | 156.41 Million | 533.75 Million | 117.47 Million | 115.28 Million | 143.21 Million |
| Operating Income | 14.16 Million | 13.69 Million | 32.55 Million | -1.1 Million | 3.49 Million | 16.66 Million |
| Interest Expense | 3.83 Million | 4.3 Million | 14.05 Million | 2.34 Million | 3.44 Million | 3.12 Million |
| Income Tax Expense | 3.28 Million | 2.79 Million | 5.51 Million | -2.07 Million | -47 Thousand | 3.77 Million |
| Earnings before Tax | 9.75 Million | 10.64 Million | 25.43 Million | -4.96 Million | 704 Thousand | 14.44 Million |
| Net Income | 6.37 Million | 7.58 Million | 19.07 Million | -2.99 Million | 542 Thousand | 10.39 Million |
| Earnings Per Share Basic | 0.04 | 0.05 | - | -0.02 | 0.00 | 0.06 |
| Earnings Per Share Diluted | 0.04 | 0.05 | - | -0.02 | 0.00 | 0.06 |
| Weighted Average Shares Outstanding | 163.53 Million | 163.53 Million | 162.83 Million | 163.53 Million | 163.53 Million | 163.53 Million |
| Weighted Average Shares Outstanding (Diluted) | 163.53 Million | 163.53 Million | 162.83 Million | 163.53 Million | 163.53 Million | 163.53 Million |
| Gross Margin | 0.26 | 0.24 | 0.20 | 0.19 | 0.48 | 0.48 |
| EBIT Margin | 0.13 | 0.13 | - | 0.06 | 0.10 | 0.16 |
| Profit Margin | 0.04 | 0.04 | 0.03 | -0.03 | 0.00 | 0.07 |
| EBITDA | 22.23 Million | 21.48 Million | - | 6.62 Million | 11.48 Million | 24.74 Million |
| Earnings Before Tax Margin | 0.08 | 0.08 | 0.06 | -0.01 | 0.03 | 0.10 |
RAJKSYN
BCAP
FMK
APLLTD
RYR
SLMXF