INR 45.5
(3.41%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 4.88 Million | 1.82 Million | 2.17 Million | 2.5 Million | 6.19 Million | 9.33 Million |
Total Current Assets | 4.12 Million | 1.22 Million | 1.35 Million | 1.47 Million | 3.65 Million | 3.21 Million |
Cash And Short Term Investments | 449 Thousand | 890 Thousand | 307.81 Thousand | 42.86 Thousand | 260.17 Thousand | 630.31 Thousand |
Cash and Cash Equivalents | 449 Thousand | 666 Thousand | 307.81 Thousand | 42.86 Thousand | 260.17 Thousand | 630.31 Thousand |
Short Term Investments | 167 Thousand | 224 Thousand | 263 Thousand | 210 Thousand | - | - |
Net Receivables | 2.62 Million | 203 Thousand | 260 Thousand | 533.95 Thousand | 2.48 Million | 2.13 Million |
Inventory | 651 Thousand | 335 Thousand | 785.98 Thousand | 785.98 Thousand | 905.06 Thousand | 440.72 Thousand |
Other Current Assets | 398.99 Thousand | 21 Thousand | 3000.00 | 114 Thousand | 528.15 Thousand | 199.34 Thousand |
Total Non-Current Assets | 756 Thousand | 601 Thousand | 816.52 Thousand | 1.02 Million | 2.54 Million | 6.12 Million |
Net PPE | 279 Thousand | 395 Thousand | 634.37 Thousand | 799.93 Thousand | 1.15 Million | 1.49 Million |
Good Will And Intangible Assets | - | 451 Thousand | - | 880.42 Thousand | - | 6.06 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 66 Thousand | 56 Thousand | 48 Thousand | 80.49 Thousand | 1.26 Million | 4.56 Million |
Tax Assets | 140 Thousand | 150 Thousand | 134.59 Thousand | 147.59 Thousand | 119.81 Thousand | 61.29 Thousand |
Other Non Current Assets | 271 Thousand | -451 Thousand | -442.00 | -880.42 Thousand | -1.00 | -6.06 Million |
Other Assets | 1.00 | - | -1.00 | - | 1.00 | - |
Total Liabilities | 3.74 Million | 2.47 Million | 4.17 Million | 1.07 Million | 2.57 Million | 2.67 Million |
Total Current Liabilities | 3.48 Million | 779 Thousand | 190.14 Thousand | 807.2 Thousand | 1.99 Million | 2 Million |
Account Payables | 1.41 Million | 71 Thousand | 68.41 Thousand | 704.1 Thousand | 1.96 Million | 1.93 Million |
Tax Payables | - | - | 3226.00 | 11.3 Thousand | 20.43 Thousand | 65.3 Thousand |
Short Term Debt | 944 Thousand | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 1.12 Million | 708 Thousand | 121.72 Thousand | 103.1 Thousand | 20.43 Thousand | 65.3 Thousand |
Total Non Current Liabilities | 251 Thousand | 1.69 Million | 3.98 Million | 270.25 Thousand | 582.45 Thousand | 667.33 Thousand |
Long-Term Debt | 251 Thousand | 1.69 Million | 3.98 Million | 270.25 Thousand | 582.45 Thousand | 667.33 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -1.69 Million | - | - | 1.00 | -667.33 Thousand |
Other Liabilities | - | -0.00 | - | -0.00 | - | - |
Total Equity | 1.14 Million | -648 Thousand | -2 Million | 1.42 Million | 3.62 Million | 6.66 Million |
Stock Holders Equity | 1.14 Million | -648 Thousand | -2 Million | 1.42 Million | 3.62 Million | 6.66 Million |
Common Stock | 65 Million | 65 Million | 65 Million | 65 Million | 65 Million | 65 Million |
Retained Earnings | -63.86 Million | -65.53 Million | -66.87 Million | -62.38 Million | -61.37 Million | -58.33 Million |
Accumulated other comprehensive income | -63.86 Million | 65 Million | 65 Million | 65 Million | 65 Million | 65 Million |
Common Stock Equity | 1.14 Million | -648 Thousand | -2 Million | 1.42 Million | 3.62 Million | 6.66 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 66 Thousand | 56 Thousand | 47.55 Thousand | 80.49 Thousand | 1.26 Million | 4.56 Million |
Total Debt | 1.19 Million | 1.69 Million | 3.98 Million | 270.25 Thousand | 582.45 Thousand | 667.33 Thousand |
Net Debt | 746 Thousand | 1.02 Million | 3.67 Million | 227.38 Thousand | 322.28 Thousand | 37.01 Thousand |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 4.88 Million | 4.88 Million | - | 3.34 Million | - | 1.82 Million |
Total Current Assets | 4.12 Million | 4.12 Million | 862 Thousand | 2.82 Million | 666 Thousand | 1.22 Million |
Cash And Short Term Investments | 449 Thousand | 449 Thousand | 862 Thousand | 1.2 Million | 666 Thousand | 890 Thousand |
Cash and Cash Equivalents | 449 Thousand | 449 Thousand | -862 Thousand | 862 Thousand | -666 Thousand | 666 Thousand |
Short Term Investments | 167 Thousand | 167 Thousand | 1.72 Million | 343 Thousand | 1.33 Million | 224 Thousand |
Net Receivables | 2.62 Million | 2.62 Million | - | 1.61 Million | - | 203 Thousand |
Inventory | 651 Thousand | 651 Thousand | - | -343 Thousand | - | 335 Thousand |
Other Current Assets | 398.99 Thousand | 398.99 Thousand | - | 343 Thousand | - | 21 Thousand |
Total Non-Current Assets | 756 Thousand | 756 Thousand | -862 Thousand | 519 Thousand | -666 Thousand | 601 Thousand |
Net PPE | 279 Thousand | 279 Thousand | - | 337 Thousand | - | 395 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | 451 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 66 Thousand | 66 Thousand | - | 38 Thousand | - | 56 Thousand |
Tax Assets | 140 Thousand | 140 Thousand | - | 145 Thousand | - | 150 Thousand |
Other Non Current Assets | 271 Thousand | 271 Thousand | -862 Thousand | -1000.00 | -666 Thousand | -451 Thousand |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 3.74 Million | 3.74 Million | - | 3.21 Million | - | 2.47 Million |
Total Current Liabilities | 3.48 Million | 3.48 Million | - | 1.03 Million | - | 779 Thousand |
Account Payables | 1.41 Million | 1.41 Million | - | 40 Thousand | - | 71 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 944 Thousand | 944 Thousand | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 1.12 Million | 1.12 Million | - | 999 Thousand | - | 708 Thousand |
Total Non Current Liabilities | 251 Thousand | 251 Thousand | - | 2.17 Million | - | 1.69 Million |
Long-Term Debt | 251 Thousand | 251 Thousand | - | 2.17 Million | - | 1.69 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | -2.17 Million | - | -1.69 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.14 Million | 1.14 Million | 132 Thousand | 132 Thousand | -648 Thousand | -648 Thousand |
Stock Holders Equity | 1.14 Million | 1.14 Million | 132 Thousand | 132 Thousand | -648 Thousand | -648 Thousand |
Common Stock | 65 Million | 65 Million | - | 65 Million | - | 65 Million |
Retained Earnings | -63.86 Million | -63.86 Million | - | - | - | -65.53 Million |
Accumulated other comprehensive income | -63.86 Million | -105 Thousand | 132 Thousand | 65 Million | -648 Thousand | 65 Million |
Common Stock Equity | 1.14 Million | 1.14 Million | 132 Thousand | 132 Thousand | -648 Thousand | -648 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 66 Thousand | 66 Thousand | 1.72 Million | 38 Thousand | 1.33 Million | 56 Thousand |
Total Debt | 1.19 Million | 1.19 Million | - | 2.17 Million | - | 1.69 Million |
Net Debt | 746 Thousand | 746 Thousand | 862 Thousand | 1.3 Million | 666 Thousand | 1.02 Million |
BCAP
FMK
DCMSHRIRAM
RYR
SLMXF
EM