EUR 0.05
(1.95%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 55.88 Million | 37.91 Million | 43.27 Million | 45.35 Million | 12.92 Million | 11.76 Million |
Total Current Assets | 26.32 Million | 23.85 Million | 31.13 Million | 33.77 Million | 1.77 Million | 991.49 Thousand |
Cash And Short Term Investments | 25.45 Million | 23.57 Million | 30.76 Million | 33.32 Million | 1.7 Million | 900.91 Thousand |
Cash and Cash Equivalents | 25.45 Million | 23.57 Million | 4.42 Million | 33.32 Million | 1.7 Million | 900.91 Thousand |
Short Term Investments | - | - | 26.33 Million | - | - | - |
Net Receivables | 546 Thousand | 83.65 Thousand | 169.87 Thousand | 320.33 Thousand | 46.58 Thousand | 72.71 Thousand |
Inventory | - | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Other Current Assets | - | 195.39 Thousand | 194.23 Thousand | 134.2 Thousand | 23.9 Thousand | 17.87 Thousand |
Total Non-Current Assets | 29.56 Million | 14.06 Million | 12.14 Million | 11.58 Million | 11.14 Million | 10.77 Million |
Net PPE | 29.56 Million | 32.36 Thousand | 30.94 Thousand | 34.81 Thousand | 90.72 Thousand | 116.46 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 14.02 Million | 12.11 Million | 11.54 Million | 11.05 Million | 10.65 Million |
Other Assets | - | - | 1.00 | - | 1.00 | 1.00 |
Total Liabilities | 5.07 Million | 1.95 Million | 1.52 Million | 831.84 Thousand | 281.37 Thousand | 430.12 Thousand |
Total Current Liabilities | 4.22 Million | 1.76 Million | 1.5 Million | 817.91 Thousand | 269.11 Thousand | 416.56 Thousand |
Account Payables | 1.52 Million | 835.9 Thousand | 1.28 Million | 452 Thousand | 171.64 Thousand | 266.82 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 99 Thousand | 1.00 | - | - | - | - |
Deferred Revenue | 1.71 Million | 637.46 Thousand | - | - | - | - |
Other Current Liabilities | 881 Thousand | 291.86 Thousand | 219.91 Thousand | 365.91 Thousand | 97.46 Thousand | 149.74 Thousand |
Total Non Current Liabilities | 857 Thousand | 185.62 Thousand | 21.06 Thousand | 13.92 Thousand | 12.26 Thousand | 13.55 Thousand |
Long-Term Debt | 129 Thousand | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 728 Thousand | 185.62 Thousand | 21.06 Thousand | 13.92 Thousand | 12.26 Thousand | 13.55 Thousand |
Other Liabilities | - | - | 1.00 | - | - | 1.00 |
Total Equity | 50.81 Million | 35.96 Million | 41.75 Million | 44.52 Million | 12.64 Million | 11.33 Million |
Stock Holders Equity | 50.86 Million | 35.96 Million | 41.75 Million | 44.52 Million | 12.64 Million | 11.33 Million |
Common Stock | 99.83 Million | 60.95 Million | 65.73 Million | 63.2 Million | 30.07 Million | 27.63 Million |
Retained Earnings | -57.79 Million | -31.83 Million | -29.52 Million | -23.63 Million | -19.5 Million | -17.9 Million |
Accumulated other comprehensive income | 8.83 Million | 6.84 Million | 5.54 Million | 4.95 Million | 2.07 Million | 1.59 Million |
Common Stock Equity | 50.86 Million | 35.96 Million | 41.75 Million | 44.52 Million | 12.64 Million | 11.33 Million |
Capital Lease Obligation | 228 Thousand | - | - | - | - | - |
Total Investments | - | - | 26.33 Million | - | - | - |
Total Debt | 228 Thousand | - | - | - | - | - |
Net Debt | -25.23 Million | -23.57 Million | -4.42 Million | -33.32 Million | -1.7 Million | -900.91 Thousand |
Breakdown | 2023 Q4 | 2022 FY | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 FY |
---|---|---|---|---|---|---|
Total Assets | 36.08 Million | 37.91 Million | 37.91 Million | 39.04 Million | 43.27 Million | 43.27 Million |
Total Current Assets | 19.71 Million | 23.85 Million | 23.85 Million | 27.22 Million | 31.13 Million | 31.13 Million |
Cash And Short Term Investments | 18.79 Million | 23.57 Million | 23.57 Million | 25.97 Million | 30.76 Million | 30.76 Million |
Cash and Cash Equivalents | 18.79 Million | 23.57 Million | 23.57 Million | 3.68 Million | 4.42 Million | 4.42 Million |
Short Term Investments | - | - | - | 22.28 Million | 26.33 Million | 26.33 Million |
Net Receivables | 820.95 Thousand | 83.65 Thousand | 83.65 Thousand | 1.11 Million | 169.87 Thousand | 169.87 Thousand |
Inventory | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Other Current Assets | 103 Thousand | 195.39 Thousand | 195.39 Thousand | 136.24 Thousand | 194.23 Thousand | 194.23 Thousand |
Total Non-Current Assets | 16.37 Million | 14.06 Million | 14.06 Million | 11.81 Million | 12.14 Million | 12.14 Million |
Net PPE | 200.45 Thousand | 32.36 Thousand | 32.36 Thousand | 24.19 Thousand | 30.94 Thousand | 30.94 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 120.27 Thousand | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 16.05 Million | 14.02 Million | 14.02 Million | 11.79 Million | 12.11 Million | 12.11 Million |
Other Assets | - | - | - | - | 1.00 | 1.00 |
Total Liabilities | 2.47 Million | 1.95 Million | 1.95 Million | 855.04 Thousand | 1.52 Million | 1.52 Million |
Total Current Liabilities | 2.18 Million | 1.76 Million | 1.76 Million | 831.48 Thousand | 1.5 Million | 1.5 Million |
Account Payables | 1.64 Million | 835.9 Thousand | 978.78 Thousand | 735.34 Thousand | 1.39 Million | 1.28 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 57.97 Thousand | 1.00 | 1.00 | - | - | - |
Deferred Revenue | 323.19 Thousand | 637.46 Thousand | 637.46 Thousand | - | - | - |
Other Current Liabilities | 158.51 Thousand | 291.86 Thousand | 148.98 Thousand | 96.13 Thousand | 102.05 Thousand | 219.91 Thousand |
Total Non Current Liabilities | 289.89 Thousand | 185.62 Thousand | 185.62 Thousand | 23.55 Thousand | 21.06 Thousand | 21.06 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 289.89 Thousand | 185.62 Thousand | 185.62 Thousand | 23.55 Thousand | 21.06 Thousand | 21.06 Thousand |
Other Liabilities | - | - | - | 1.00 | 1.00 | 1.00 |
Total Equity | 33.6 Million | 35.96 Million | 35.96 Million | 38.18 Million | 41.75 Million | 41.75 Million |
Stock Holders Equity | 33.6 Million | 35.96 Million | 35.96 Million | 38.18 Million | 41.75 Million | 41.75 Million |
Common Stock | 61.57 Million | 60.95 Million | 60.95 Million | 63.56 Million | 65.73 Million | 65.73 Million |
Retained Earnings | -33.58 Million | -31.83 Million | -31.83 Million | -30.95 Million | -29.52 Million | -29.52 Million |
Accumulated other comprehensive income | 5.61 Million | 6.84 Million | 6.84 Million | 5.57 Million | 5.54 Million | 5.54 Million |
Common Stock Equity | 33.6 Million | 35.96 Million | 35.96 Million | 38.18 Million | 41.75 Million | 41.75 Million |
Capital Lease Obligation | 110.4 Thousand | - | - | - | - | - |
Total Investments | 120.27 Thousand | - | - | 22.28 Million | 26.33 Million | 26.33 Million |
Total Debt | 168.38 Thousand | - | - | - | - | - |
Net Debt | -18.62 Million | -23.57 Million | -23.57 Million | -3.68 Million | -4.42 Million | -4.42 Million |
DCMSHRIRAM
PNI
MGR
EM
RAJKSYN
BCAP