AUD 1.92
(-1.54%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 15.74 Billion | 17.15 Billion | 17.37 Billion | 16.15 Billion | 15.77 Billion | 14.42 Billion |
Total Current Assets | 2.53 Billion | 2.62 Billion | 1.43 Billion | 1.04 Billion | 1.08 Billion | 1.02 Billion |
Cash And Short Term Investments | 335 Million | 122 Million | 558 Million | 117 Million | 324 Million | 134 Million |
Cash and Cash Equivalents | 335 Million | 122 Million | 558 Million | 117 Million | 324 Million | 134 Million |
Short Term Investments | 60 Million | 21 Million | 66 Million | - | - | - |
Net Receivables | 448 Million | 226 Million | 174 Million | 214 Million | 403 Million | 62 Million |
Inventory | 1.34 Billion | 1.5 Billion | 622 Million | 632 Million | 444 Million | 621 Million |
Other Current Assets | -783 Million | -1.85 Billion | -1.35 Billion | -963 Million | -1.17 Billion | 207 Million |
Total Non-Current Assets | 13.02 Billion | 2.66 Billion | 1.85 Billion | 1.21 Billion | 1.53 Billion | 1.36 Billion |
Net PPE | 23 Million | 31 Million | 41 Million | 28 Million | 38 Million | 20 Million |
Good Will And Intangible Assets | 75 Million | 145 Million | 146 Million | 145 Million | 145 Million | 102 Million |
Good Will | 67 Million | 67 Million | 67 Million | 67 Million | 67 Million | 67 Million |
Intangible Assets | 8 Million | 78 Million | 79 Million | 78 Million | 78 Million | 35 Million |
Long-Term Investments | 2.61 Billion | 2.57 Billion | 1.73 Billion | 1.1 Billion | 1.41 Billion | 1.24 Billion |
Tax Assets | 190 Million | 315 Million | 189 Million | 294 Million | 464 Million | 436 Million |
Other Non Current Assets | 10.12 Billion | -406 Million | -258 Million | -361 Million | -531 Million | -436 Million |
Other Assets | 190 Million | 11.86 Billion | 14.09 Billion | 13.89 Billion | 13.15 Billion | 12.02 Billion |
Total Liabilities | 6.39 Billion | 6.59 Billion | 6.18 Billion | 5.49 Billion | 5.63 Billion | 4.54 Billion |
Total Current Liabilities | 1.68 Billion | 1.5 Billion | 1.38 Billion | 789 Million | 749 Million | 898 Million |
Account Payables | 73 Million | 68 Million | 47 Million | 50 Million | 97 Million | 142 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 190 Million | 258 Million | 289 Million | 4 Million | 204 Million | -197 Million |
Deferred Revenue | 16 Million | 44 Million | 108 Million | 61 Million | 36 Million | 197 Million |
Other Current Liabilities | 1.4 Billion | 1.13 Billion | 938 Million | 674 Million | 412 Million | 756 Million |
Total Non Current Liabilities | 4.52 Billion | 4.35 Billion | 4.04 Billion | 4.02 Billion | 4.23 Billion | 3.53 Billion |
Long-Term Debt | 4.24 Billion | 4.22 Billion | 3.93 Billion | 3.92 Billion | 4.1 Billion | 3.53 Billion |
Deferred Revenue Non Current | 36 Million | 67 Million | 680 Million | 394 Million | 135 Million | 282 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 12 Million | -206 Million | -741 Million | -534 Million | -386 Million | -620 Million |
Other Liabilities | 190 Million | 737 Million | 762 Million | 683 Million | 651 Million | 111 Million |
Total Equity | 9.35 Billion | 10.55 Billion | 11.19 Billion | 10.65 Billion | 10.14 Billion | 9.87 Billion |
Stock Holders Equity | 9.35 Billion | 10.55 Billion | 11.12 Billion | 10.59 Billion | 10.09 Billion | 9.84 Billion |
Common Stock | 7.53 Billion | 7.53 Billion | 7.52 Billion | 7.51 Billion | 7.5 Billion | 7.44 Billion |
Retained Earnings | 1.76 Billion | 3 Billion | 3.57 Billion | 3.07 Billion | 2.55 Billion | 2.37 Billion |
Accumulated other comprehensive income | 56 Million | 23 Million | 23 Million | 13 Million | 28 Million | 23 Million |
Common Stock Equity | 9.35 Billion | 10.55 Billion | 11.12 Billion | 10.59 Billion | 10.09 Billion | 9.84 Billion |
Capital Lease Obligation | 47 Million | 56 Million | 72 Million | 64 Million | 68 Million | - |
Total Investments | 2.83 Billion | 2.57 Billion | 1.73 Billion | 1.1 Billion | 1.41 Billion | 1.24 Billion |
Total Debt | 4.48 Billion | 4.54 Billion | 4.29 Billion | 3.99 Billion | 4.37 Billion | 3.43 Billion |
Net Debt | 4.14 Billion | 4.41 Billion | 3.73 Billion | 3.87 Billion | 4.04 Billion | 3.3 Billion |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 15.74 Billion | 15.74 Billion | 16.49 Billion | 17.15 Billion | 17.15 Billion | 17.25 Billion |
Total Current Assets | 2.53 Billion | 2.53 Billion | 2.76 Billion | 2.62 Billion | 2.62 Billion | 1.64 Billion |
Cash And Short Term Investments | 335 Million | 335 Million | 227 Million | 122 Million | 122 Million | 67 Million |
Cash and Cash Equivalents | 335 Million | 335 Million | 227 Million | 122 Million | 122 Million | 67 Million |
Short Term Investments | 60 Million | 60 Million | -189 Million | 21 Million | 21 Million | - |
Net Receivables | 448 Million | 448 Million | 341 Million | 226 Million | 226 Million | 233 Million |
Inventory | 1.34 Billion | 1.34 Billion | 1.71 Billion | 1.5 Billion | 1.5 Billion | 1.17 Billion |
Other Current Assets | -783 Million | -783 Million | -568 Million | -1.85 Billion | -1.85 Billion | -300 Million |
Total Non-Current Assets | 13.02 Billion | 13.02 Billion | 13.72 Billion | 2.66 Billion | 2.66 Billion | 15.6 Billion |
Net PPE | 23 Million | 23 Million | 27 Million | 31 Million | 31 Million | 38 Million |
Good Will And Intangible Assets | 75 Million | 75 Million | 76 Million | 145 Million | 145 Million | 79 Million |
Good Will | 67 Million | 67 Million | - | 67 Million | 67 Million | - |
Intangible Assets | 8 Million | 8 Million | 76 Million | 78 Million | 78 Million | 79 Million |
Long-Term Investments | 2.61 Billion | 2.61 Billion | 2.39 Billion | 2.57 Billion | 2.57 Billion | 1.66 Billion |
Tax Assets | 190 Million | 190 Million | -738 Million | 315 Million | 315 Million | 8 Million |
Other Non Current Assets | 10.12 Billion | 10.12 Billion | 11.97 Billion | -406 Million | -406 Million | 13.81 Billion |
Other Assets | 190 Million | 190 Million | - | 11.86 Billion | 11.86 Billion | - |
Total Liabilities | 6.39 Billion | 6.39 Billion | 6.32 Billion | 6.59 Billion | 6.59 Billion | 6.11 Billion |
Total Current Liabilities | 1.68 Billion | 1.68 Billion | 1.25 Billion | 1.5 Billion | 1.5 Billion | 1.3 Billion |
Account Payables | 73 Million | 73 Million | 1.07 Billion | 68 Million | 68 Million | 1.03 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 190 Million | 190 Million | 183 Million | 258 Million | 258 Million | 269 Million |
Deferred Revenue | 16 Million | 16 Million | 81 Million | 44 Million | 44 Million | 12 Million |
Other Current Liabilities | 1.4 Billion | 1.4 Billion | -81 Million | 1.13 Billion | 1.13 Billion | -12 Million |
Total Non Current Liabilities | 4.52 Billion | 4.52 Billion | 5.06 Billion | 4.35 Billion | 4.35 Billion | 4.81 Billion |
Long-Term Debt | 4.24 Billion | 4.24 Billion | 4.49 Billion | 4.22 Billion | 4.22 Billion | 4.03 Billion |
Deferred Revenue Non Current | 36 Million | 36 Million | 104 Million | 67 Million | 67 Million | 12 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 12 Million | 12 Million | 452 Million | -206 Million | -206 Million | 2.39 Billion |
Other Liabilities | 190 Million | 190 Million | - | 737 Million | 737 Million | - |
Total Equity | 9.35 Billion | 9.35 Billion | 10.17 Billion | 10.55 Billion | 10.55 Billion | 11.13 Billion |
Stock Holders Equity | 9.35 Billion | 9.35 Billion | 10.17 Billion | 10.55 Billion | 10.55 Billion | 11.13 Billion |
Common Stock | 7.53 Billion | 7.53 Billion | 7.53 Billion | 7.53 Billion | 7.53 Billion | 7.53 Billion |
Retained Earnings | 1.76 Billion | 1.76 Billion | 2.6 Billion | 3 Billion | 3 Billion | 3.59 Billion |
Accumulated other comprehensive income | 56 Million | 56 Million | 37 Million | 23 Million | 23 Million | 15 Million |
Common Stock Equity | 9.35 Billion | 9.35 Billion | 10.17 Billion | 10.55 Billion | 10.55 Billion | 11.13 Billion |
Capital Lease Obligation | 47 Million | 47 Million | 52 Million | 56 Million | 56 Million | 58 Million |
Total Investments | 2.83 Billion | 2.83 Billion | 2.39 Billion | 2.57 Billion | 2.57 Billion | 1.66 Billion |
Total Debt | 4.48 Billion | 4.48 Billion | 4.73 Billion | 4.54 Billion | 4.54 Billion | 4.35 Billion |
Net Debt | 4.14 Billion | 4.14 Billion | 4.5 Billion | 4.41 Billion | 4.41 Billion | 4.29 Billion |
300247
5695
BAJAJELEC
FMK
DCMSHRIRAM
PNI