Mirvac Group (MGR.AX)

AUD 1.92

(-1.54%)

Annual Income Statements

(In AUD)
Breakdown 2024 2023 2022 2021 2020 2019
Revenue 3.02 Billion 1.89 Billion 2.3 Billion 1.8 Billion 2.09 Billion 2.25 Billion
Cost of Revenue 2.11 Billion 1.05 Billion 1.44 Billion 1.05 Billion 1.27 Billion 1.25 Billion
Gross Profit 908 Million 835 Million 854 Million 753 Million 820 Million 1 Billion
Operating Expenses 317 Million 372 Million 289 Million 246 Million 276 Million 197 Million
Selling, General and Administrative Expenses 151 Million 170 Million 192 Million 231 Million 255 Million 211 Million
Research and Development Expenses - -0.12 0.38 0.46 0.22 0.46
Other Expenses 166 Million -372 Million -289 Million -246 Million -276 Million -215 Million
Cost and Expenses 2.38 Billion 1.42 Billion 1.73 Billion 1.29 Billion 1.55 Billion 1.45 Billion
Operating Income 641 Million 463 Million 565 Million 507 Million 544 Million 737 Million
Interest Expense 196 Million 243 Million 156 Million 161 Million 171 Million 176 Million
Income Tax Expense 25 Million -17 Million 78 Million 35 Million 20 Million 52 Million
Earnings before Tax -543 Million -220 Million 876 Million 825 Million 452 Million 1.07 Billion
Net Income -805 Million -165 Million 906 Million 901 Million 558 Million 1.01 Billion
Earnings Per Share Basic -0.20 -0.04 0.23 0.23 0.14 0.27
Earnings Per Share Diluted -0.20 -0.04 0.23 0.23 0.14 0.27
Weighted Average Shares Outstanding 3.94 Billion 3.94 Billion 3.94 Billion 3.93 Billion 3.93 Billion 3.72 Billion
Weighted Average Shares Outstanding (Diluted) 3.94 Billion 3.94 Billion 3.94 Billion 3.93 Billion 3.93 Billion 3.72 Billion
Gross Margin 0.30 0.44 0.37 0.42 0.39 0.44
EBIT Margin 0.24 0.28 0.28 0.32 0.29 0.35
Profit Margin -0.27 -0.09 0.39 0.50 0.27 0.45
EBITDA 716 Million 41 Million 648 Million 578 Million 612 Million 789 Million
Earnings Before Tax Margin 0.21 0.24 0.25 0.28 0.26 0.33

Income Statement Charts