Pinnacle Investment Management Group Limited (PNI.AX)
AUD 22.9
(-5.29%)
AUD 22.9
(-5.29%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 48.98 Million | 54.2 Million | 42.12 Million | 32.42 Million | 21.11 Million | 21.12 Million |
| Cost of Revenue | 42.21 Million | 1.55 Million | 2.32 Million | 2.38 Million | 2.49 Million | 18.72 Million |
| Gross Profit | 6.77 Million | 52.65 Million | 39.8 Million | 30.03 Million | 18.62 Million | 2.4 Million |
| Operating Expenses | 5.67 Million | 37.46 Million | 34.88 Million | 28.72 Million | 23.48 Million | 28.21 Million |
| Selling, General and Administrative Expenses | 5.67 Million | 4.73 Million | 3.84 Million | 2.89 Million | 3.54 Million | 4.16 Million |
| Research and Development Expenses | - | 0.17 | 0.02 | 0.02 | -0.27 | -0.12 |
| Other Expenses | - | -37.46 Million | -34.88 Million | -28.72 Million | -23.48 Million | -24.81 Million |
| Cost and Expenses | 46.46 Million | 39.02 Million | 37.21 Million | 31.11 Million | 26.71 Million | 46.93 Million |
| Operating Income | 2.52 Million | 15.18 Million | 4.91 Million | 1.31 Million | -4.86 Million | -3.76 Million |
| Interest Expense | 7.37 Million | 6.07 Million | 2.42 Million | 733 Thousand | 735 Thousand | 105 Thousand |
| Income Tax Expense | -90.81 Million | -67.35 Million | -75.68 Million | -66.43 Million | -37.8 Million | -38 Thousand |
| Earnings before Tax | -465 Thousand | 9.11 Million | 679 Thousand | 577 Thousand | -5.59 Million | 30.51 Million |
| Net Income | 90.35 Million | 76.47 Million | 76.36 Million | 67.01 Million | 32.2 Million | 30.54 Million |
| Earnings Per Share Basic | 0.46 | 0.39 | 0.40 | 0.38 | 0.19 | 0.18 |
| Earnings Per Share Diluted | 0.46 | 0.39 | 0.40 | 0.37 | 0.18 | 0.17 |
| Weighted Average Shares Outstanding | 197.22 Million | 194.35 Million | 189.93 Million | 175.29 Million | 170.92 Million | 166.78 Million |
| Weighted Average Shares Outstanding (Diluted) | 198.49 Million | 196.09 Million | 193.24 Million | 183.45 Million | 180.12 Million | 178.74 Million |
| Gross Margin | 0.14 | 0.97 | 0.94 | 0.93 | 0.88 | 0.11 |
| EBIT Margin | 0.17 | 0.31 | 0.17 | 0.11 | -0.11 | -0.18 |
| Profit Margin | 1.84 | 1.41 | 1.81 | 2.07 | 1.53 | 1.45 |
| EBITDA | 8.34 Million | 16.74 Million | 7.23 Million | 3.69 Million | -2.53 Million | -2.55 Million |
| Earnings Before Tax Margin | 0.05 | 0.28 | 0.12 | 0.04 | -0.23 | -0.18 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 56.62 Million | 25.3 Million | 20.46 Million | 54.2 Million | 32.87 Million | 24.22 Million |
| Cost of Revenue | 1.44 Million | 20.82 Million | 367 Thousand | 1.55 Million | 652 Thousand | 905 Thousand |
| Gross Profit | 55.18 Million | 4.48 Million | 20.1 Million | 52.65 Million | 32.22 Million | 23.32 Million |
| Operating Expenses | 89.52 Million | 3.2 Million | 30.21 Million | 37.46 Million | 42.74 Million | 26.24 Million |
| Selling, General and Administrative Expenses | - | 3.2 Million | 2.47 Million | - | 2.52 Million | 2.21 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 56 Thousand | 0.18 | -0.35 | -37.46 Million | 0.21 | 0.09 |
| Cost and Expenses | 49.71 Million | 24.02 Million | 23.85 Million | 39.02 Million | 22.49 Million | 19.42 Million |
| Operating Income | 6.9 Million | 1.27 Million | -3.38 Million | 15.18 Million | 10.38 Million | 4.79 Million |
| Interest Expense | 7.37 Million | - | 3.7 Million | 6.07 Million | 3.33 Million | 2.72 Million |
| Income Tax Expense | -90.81 Million | 0.30 | 0.15 | -67.35 Million | 0.23 | 0.16 |
| Earnings before Tax | -465 Thousand | 60.12 Million | -7.09 Million | 9.11 Million | 7.04 Million | 2.07 Million |
| Net Income | 90.35 Million | 60.12 Million | 30.22 Million | 76.47 Million | 45.98 Million | 30.48 Million |
| Earnings Per Share Basic | - | 0.30 | 0.15 | - | 0.24 | 0.16 |
| Earnings Per Share Diluted | - | 0.30 | 0.15 | - | 0.23 | 0.16 |
| Weighted Average Shares Outstanding | 197.22 Million | 199.54 Million | 196.29 Million | 194.35 Million | 194.6 Million | 194.12 Million |
| Weighted Average Shares Outstanding (Diluted) | 198.49 Million | 199.4 Million | 197.57 Million | 196.09 Million | 196.25 Million | 195.86 Million |
| Gross Margin | 0.97 | 0.18 | 0.98 | 0.97 | 0.98 | 0.96 |
| EBIT Margin | - | 0.02 | -0.15 | - | 0.34 | 0.24 |
| Profit Margin | 1.60 | 2.38 | 1.48 | 1.41 | 1.40 | 1.26 |
| EBITDA | - | 482 Thousand | -3.01 Million | - | 11.03 Million | 5.7 Million |
| Earnings Before Tax Margin | 0.12 | 0.05 | -0.17 | 0.28 | 0.32 | 0.20 |
MGR
300247
5695
BCAP
FMK
DCMSHRIRAM