Natraj Proteins Limited (NATRAJPR.BO)
INR 45.79
(-0.02%)
INR 45.79
(-0.02%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1.93 Billion | 1.43 Billion | 1.44 Billion | 1.46 Billion | 1.54 Billion | 1.9 Billion |
| Cost of Revenue | 1.94 Billion | 1.34 Billion | 1.25 Billion | 1.36 Billion | 1.45 Billion | 1.75 Billion |
| Gross Profit | -7.3 Million | 87.18 Million | 196.8 Million | 97.56 Million | 89.3 Million | 151.19 Million |
| Operating Expenses | 13.04 Million | 60.41 Million | 59.16 Million | 70.74 Million | 50.41 Million | 97.7 Million |
| Selling, General and Administrative Expenses | 13.04 Million | 17.52 Million | 3.47 Million | 2.99 Million | 1.63 Million | 2.34 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 956 Thousand | 1000.00 | 49.00 | -561.00 | 1.48 Million |
| Cost and Expenses | 1.95 Billion | 1.4 Billion | 1.3 Billion | 1.43 Billion | 1.5 Billion | 1.85 Billion |
| Operating Income | -20.35 Million | 27.25 Million | 137.64 Million | 26.82 Million | 38.89 Million | 53.48 Million |
| Interest Expense | 29.47 Million | 16.97 Million | 9.15 Million | 17.47 Million | 34.18 Million | 40.51 Million |
| Income Tax Expense | 561 Thousand | 3.05 Million | 35.94 Million | 5.84 Million | -147.69 Thousand | 2.06 Million |
| Earnings before Tax | -124.62 Million | 10.12 Million | 129.56 Million | 9.77 Million | 3.24 Million | 13.53 Million |
| Net Income | -125.19 Million | 7.12 Million | 93.62 Million | 3.93 Million | 3.38 Million | 11.46 Million |
| Earnings Per Share Basic | -33.41 | 1.89 | 24.99 | 1.05 | 0.90 | 3.06 |
| Earnings Per Share Diluted | -33.41 | 1.89 | 24.99 | 1.05 | 0.90 | 3.06 |
| Weighted Average Shares Outstanding | 3.74 Million | 3.74 Million | 3.74 Million | 3.74 Million | 3.74 Million | 3.74 Million |
| Weighted Average Shares Outstanding (Diluted) | 3.74 Million | 3.74 Million | 3.74 Million | 3.74 Million | 3.74 Million | 3.74 Million |
| Gross Margin | -0.00 | 0.06 | 0.14 | 0.07 | 0.06 | 0.08 |
| EBIT Margin | -0.05 | 0.02 | 0.10 | 0.02 | 0.03 | 0.03 |
| Profit Margin | -0.06 | 0.00 | 0.06 | 0.00 | 0.00 | 0.01 |
| EBITDA | -90.68 Million | 32.04 Million | 141.6 Million | 30.84 Million | 45.2 Million | 61.47 Million |
| Earnings Before Tax Margin | -0.01 | 0.02 | 0.10 | 0.02 | 0.03 | 0.03 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 385.31 Million | 388.51 Million | 1.93 Billion | 780.44 Million | 362.46 Million | 405.85 Million |
| Cost of Revenue | 382.56 Million | 355.26 Million | 1.96 Billion | 758.67 Million | 395.18 Million | 444.7 Million |
| Gross Profit | 2.75 Million | 33.24 Million | -24.81 Million | 21.77 Million | -32.71 Million | -38.85 Million |
| Operating Expenses | 13.48 Million | 15.82 Million | 73.31 Million | 33.76 Million | 15.85 Million | 16.14 Million |
| Selling, General and Administrative Expenses | 13.48 Million | 15.82 Million | - | 33.76 Million | 11.23 Million | 12.48 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 543 Thousand | 1.89 Million | 2.97 Million | 261 Thousand | 542 Thousand | 275 Thousand |
| Cost and Expenses | 396.04 Million | 371.08 Million | 2.03 Billion | 792.43 Million | 411.03 Million | 460.85 Million |
| Operating Income | -10.72 Million | 17.42 Million | -98.13 Million | -11.99 Million | -48.57 Million | -54.99 Million |
| Interest Expense | 7.24 Million | 9.25 Million | 29.47 Million | 5.49 Million | 7.94 Million | 6.77 Million |
| Income Tax Expense | -11 Thousand | 37 Thousand | 561 Thousand | 401 Thousand | 61 Thousand | 62 Thousand |
| Earnings before Tax | -17.43 Million | 10.06 Million | -124.62 Million | -17.22 Million | -55.98 Million | -61.49 Million |
| Net Income | -17.42 Million | 10.03 Million | -125.19 Million | -17.62 Million | -56.04 Million | -61.55 Million |
| Earnings Per Share Basic | -4.65 | 2.68 | - | -4.70 | -14.96 | -16.43 |
| Earnings Per Share Diluted | -4.65 | 2.68 | - | -4.70 | -14.96 | -16.43 |
| Weighted Average Shares Outstanding | 3.74 Million | 3.74 Million | 3.74 Million | 3.74 Million | 3.74 Million | 3.74 Million |
| Weighted Average Shares Outstanding (Diluted) | 3.74 Million | 3.74 Million | 3.74 Million | 3.74 Million | 3.74 Million | 3.74 Million |
| Gross Margin | 0.01 | 0.09 | -0.01 | 0.03 | -0.09 | -0.10 |
| EBIT Margin | -0.03 | 0.05 | - | -0.01 | -0.13 | -0.13 |
| Profit Margin | -0.05 | 0.03 | -0.06 | -0.02 | -0.15 | -0.15 |
| EBITDA | -9.83 Million | 18.76 Million | - | -10.93 Million | -46.98 Million | -53.67 Million |
| Earnings Before Tax Margin | -0.03 | 0.04 | -0.05 | -0.02 | -0.13 | -0.14 |
AXS-PE
CG1
DREDGECORP
AHAP
VINS
AGS