IDR 89.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 275.36 Billion | 244.02 Billion | 205.26 Billion | 147.68 Billion | 118.79 Billion | 148.57 Billion |
Cost of Revenue | 1.65 Billion | -3.1 Billion | 449.51 Million | 4.98 Billion | 1.28 Billion | 1.54 Billion |
Gross Profit | 273.7 Billion | 247.12 Billion | 204.81 Billion | 142.69 Billion | 117.51 Billion | 147.02 Billion |
Operating Expenses | 286.94 Billion | 103.81 Billion | 95.58 Billion | 72.12 Billion | 149.93 Billion | 82.28 Billion |
Selling, General and Administrative Expenses | 126.42 Billion | 122.07 Billion | 106.98 Billion | 100.16 Billion | 93.75 Billion | 75.27 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 160.51 Billion | -103.81 Billion | -95.58 Billion | -72.12 Billion | -149.93 Billion | -82.28 Billion |
Cost and Expenses | 286.94 Billion | -257.44 Billion | -189.14 Billion | -140.49 Billion | -238.82 Billion | -188.43 Billion |
Operating Income | -11.57 Billion | -12.98 Billion | 15.28 Billion | -14.18 Billion | -114.74 Billion | -27.19 Billion |
Interest Expense | 128.45 Million | 206.86 Million | 792.6 Million | 792.6 Million | - | - |
Income Tax Expense | -3.51 Billion | 418.73 Million | 2.96 Billion | -709.37 Million | 498.56 Million | 24.91 Million |
Earnings before Tax | 1.45 Billion | -7.05 Billion | 18.37 Billion | 9.79 Billion | -114.95 Billion | -26.7 Billion |
Net Income | 4.97 Billion | -7.46 Billion | 15.41 Billion | 10.5 Billion | -115.45 Billion | -26.72 Billion |
Earnings Per Share Basic | 1.02 | -1.52 | 4.13 | 2.81 | -30.90 | -7.15 |
Earnings Per Share Diluted | 1.02 | -1.52 | 4.13 | 2.81 | -30.90 | -7.15 |
Weighted Average Shares Outstanding | 4.9 Billion | 4.9 Billion | 3.73 Billion | 3.73 Billion | 3.73 Billion | 3.73 Billion |
Weighted Average Shares Outstanding (Diluted) | 4.9 Billion | 4.9 Billion | 3.73 Billion | 3.73 Billion | 3.73 Billion | 3.73 Billion |
Gross Margin | 0.99 | 1.01 | 1.00 | 0.97 | 0.99 | 0.99 |
EBIT Margin | 0.01 | 0.02 | 0.02 | 0.00 | -0.00 | 0.00 |
Profit Margin | 0.02 | -0.03 | 0.08 | 0.07 | -0.97 | -0.18 |
EBITDA | 3.98 Billion | -3.05 Billion | 22.73 Billion | 400.97 Million | -110.76 Billion | -24.8 Billion |
Earnings Before Tax Margin | -0.04 | -0.05 | 0.07 | -0.10 | -0.97 | -0.18 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 71.22 Billion | 82.3 Billion | 53.11 Billion | 273.7 Billion | 76.31 Billion | 71.37 Billion |
Cost of Revenue | - | 348.38 Million | - | - | - | - |
Gross Profit | 71.22 Billion | 81.95 Billion | 53.11 Billion | 273.7 Billion | 76.31 Billion | 71.37 Billion |
Operating Expenses | 29.91 Billion | 78.29 Billion | 11.93 Billion | 120.65 Billion | 41.94 Billion | 33.66 Billion |
Selling, General and Administrative Expenses | - | 32.24 Billion | 27.39 Billion | - | 30.37 Billion | 30.41 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -29.91 Billion | 46.05 Billion | -11.93 Billion | -120.65 Billion | -41.94 Billion | -33.66 Billion |
Cost and Expenses | -64.62 Billion | 78.29 Billion | -63.8 Billion | -285.15 Billion | -75.59 Billion | -80.9 Billion |
Operating Income | 6.6 Billion | 4 Billion | -10.68 Billion | -9.14 Billion | 3.67 Billion | -9.27 Billion |
Interest Expense | - | - | - | 128.45 Million | 24.34 Million | - |
Income Tax Expense | -5.15 Billion | 3.51 Billion | -487.58 Million | -3.51 Billion | -3.51 Billion | 1.42 Billion |
Earnings before Tax | 1.51 Billion | 8.04 Billion | -7.97 Billion | 1.45 Billion | 15.77 Billion | -7.32 Billion |
Net Income | 1.51 Billion | 8.04 Billion | -7.97 Billion | 4.97 Billion | 19.29 Billion | -7.32 Billion |
Earnings Per Share Basic | 0.31 | 1.64 | -1.63 | - | 3.94 | -1.49 |
Earnings Per Share Diluted | 0.31 | 1.64 | -1.63 | - | 3.94 | -1.49 |
Weighted Average Shares Outstanding | 4.9 Billion | 4.9 Billion | 4.9 Billion | 4.9 Billion | 4.9 Billion | 4.9 Billion |
Weighted Average Shares Outstanding (Diluted) | 4.9 Billion | 4.9 Billion | 4.9 Billion | 4.9 Billion | 4.9 Billion | 4.9 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.03 | 0.05 | 0.05 | - | 0.25 | 0.03 |
Profit Margin | 0.02 | 0.10 | -0.15 | 0.02 | 0.25 | -0.10 |
EBITDA | 1.87 Billion | 4.03 Billion | 2.71 Billion | - | 19.13 Billion | 1.95 Billion |
Earnings Before Tax Margin | 0.09 | 0.05 | -0.20 | -0.03 | 0.05 | -0.13 |
VINS
AGS
NATRAJPR
HIPO
PLMNF
MSADF