PT Victoria Insurance Tbk (VINS.JK)
IDR 108.0
(-1.82%)
IDR 108.0
(-1.82%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 57.6 Billion | 47.12 Billion | 48.51 Billion | 41.72 Billion | 50.7 Billion | 40.24 Billion |
| Cost of Revenue | -2.87 Billion | - | - | - | - | - |
| Gross Profit | 60.48 Billion | 47.12 Billion | 48.51 Billion | 41.72 Billion | 50.7 Billion | 40.24 Billion |
| Operating Expenses | 51.81 Billion | 22.19 Billion | 21.85 Billion | 20.59 Billion | 19.03 Billion | 16.44 Billion |
| Selling, General and Administrative Expenses | 13.38 Billion | 12.32 Billion | 12.47 Billion | 11.82 Billion | 15.28 Billion | 13.35 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 38.43 Billion | -22.19 Billion | -21.85 Billion | -20.59 Billion | -3.74 Billion | -3.08 Billion |
| Cost and Expenses | 51.81 Billion | -38.29 Billion | -36.97 Billion | -34.3 Billion | -29.81 Billion | -29.69 Billion |
| Operating Income | 5.78 Billion | 8.49 Billion | 11.53 Billion | 6.3 Billion | 21.74 Billion | 10.5 Billion |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | -200.58 Million | 486.93 Million | -628.77 Million | 135.85 Million | 254.1 Million | 845.64 Million |
| Earnings before Tax | 6.27 Billion | 9.15 Billion | 11.68 Billion | 6.34 Billion | 22.06 Billion | 4.79 Billion |
| Net Income | 6.47 Billion | 8.66 Billion | 12.3 Billion | 6.21 Billion | 21.8 Billion | 3.94 Billion |
| Earnings Per Share Basic | 4.44 | 5.93 | 8.43 | 4.26 | 15.00 | 2.72 |
| Earnings Per Share Diluted | 4.44 | 5.93 | 8.43 | 4.26 | 15.00 | 2.63 |
| Weighted Average Shares Outstanding | 1.46 Billion | 1.46 Billion | 1.45 Billion | 1.45 Billion | 1.45 Billion | 1.45 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.46 Billion | 1.46 Billion | 1.45 Billion | 1.45 Billion | 1.45 Billion | 1.49 Billion |
| Gross Margin | 1.05 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.02 | 0.01 | 0.03 | 0.00 | 0.01 | -0.14 |
| Profit Margin | 0.11 | 0.18 | 0.25 | 0.15 | 0.43 | 0.10 |
| EBITDA | 890.36 Million | 11.06 Billion | 13.41 Billion | 8.09 Billion | 22.47 Billion | 5.13 Billion |
| Earnings Before Tax Margin | 0.10 | 0.18 | 0.24 | 0.15 | 0.43 | 0.26 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 14.09 Billion | 14.98 Billion | 20.6 Billion | 11.87 Billion | 60.48 Billion | 17.78 Billion |
| Cost of Revenue | - | -116.78 Million | - | - | - | - |
| Gross Profit | 14.09 Billion | 15.1 Billion | 20.6 Billion | 11.87 Billion | 60.48 Billion | 17.78 Billion |
| Operating Expenses | 4.67 Billion | 13.72 Billion | 4.67 Billion | 2.56 Billion | 18.42 Billion | 6.9 Billion |
| Selling, General and Administrative Expenses | - | 3.93 Billion | 3.39 Billion | 2.89 Billion | - | 2.85 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -4.67 Billion | 9.78 Billion | -4.67 Billion | -2.56 Billion | -18.42 Billion | -6.9 Billion |
| Cost and Expenses | -12.11 Billion | 13.72 Billion | -19.65 Billion | -10.4 Billion | -52.98 Billion | -15.74 Billion |
| Operating Income | 1.97 Billion | 1.26 Billion | 949.67 Million | -155.1 Million | 5.78 Billion | 2.03 Billion |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 207 Million | -302.78 Million | -218.99 Million | -200.58 Million | -200.58 Million | 2.03 Billion |
| Earnings before Tax | 2.18 Billion | 1.36 Billion | 1.17 Billion | 293.79 Million | 6.27 Billion | 2.2 Billion |
| Net Income | 2.18 Billion | 1.36 Billion | 1.17 Billion | 494.37 Million | 6.47 Billion | 2.2 Billion |
| Earnings Per Share Basic | 1.50 | 0.94 | 0.80 | 0.34 | - | 1.51 |
| Earnings Per Share Diluted | 1.50 | 0.94 | 0.80 | 0.34 | - | 1.51 |
| Weighted Average Shares Outstanding | 1.46 Billion | 1.46 Billion | 1.46 Billion | 1.46 Billion | 1.46 Billion | 1.46 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.46 Billion | 1.46 Billion | 1.46 Billion | 1.46 Billion | 1.46 Billion | 1.46 Billion |
| Gross Margin | 1.00 | 1.01 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.18 | 0.01 | 0.01 | 0.07 | - | 0.01 |
| Profit Margin | 0.15 | 0.09 | 0.06 | 0.04 | 0.11 | 0.12 |
| EBITDA | 2.57 Billion | 98.75 Million | 220.35 Million | 850.05 Million | - | 170.97 Million |
| Earnings Before Tax Margin | 0.14 | 0.08 | 0.05 | -0.01 | 0.10 | 0.11 |
AGS
NATRAJPR
AXS-PE
PLMNF
MSADF
AHAP