Carbonxt Group Limited (CG1.AX)
AUD 0.06
(0.0%)
AUD 0.06
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 15.12 Million | 15.43 Million | 18.32 Million | 12.19 Million | 15.6 Million | 18.05 Million |
| Cost of Revenue | 9.38 Million | 10.88 Million | 12.14 Million | 8.93 Million | 10.74 Million | 14.81 Million |
| Gross Profit | 5.73 Million | 4.55 Million | 6.18 Million | 3.26 Million | 4.86 Million | 3.24 Million |
| Operating Expenses | 10.96 Million | 9.94 Million | 10.06 Million | 9.17 Million | 9.01 Million | 9.29 Million |
| Selling, General and Administrative Expenses | 8.16 Million | 6.44 Million | 6.49 Million | 5.97 Million | 6.61 Million | 7.35 Million |
| Research and Development Expenses | 280.51 Thousand | - | - | - | - | - |
| Other Expenses | 2.51 Million | 580.76 Thousand | 518.3 Thousand | 1.71 Million | 998.6 Thousand | 299.03 Thousand |
| Cost and Expenses | 20.34 Million | 1.48 Million | 2.56 Million | 984.88 Thousand | 2.25 Million | 5.44 Million |
| Operating Income | -5.22 Million | -4.81 Million | -3.36 Million | -4.94 Million | -3.86 Million | -5.74 Million |
| Interest Expense | 2.96 Million | 1.08 Million | 895.63 Thousand | 895.32 Thousand | 885.89 Thousand | 571.87 Thousand |
| Income Tax Expense | - | 1.66 Million | 1.41 Million | 2.6 Million | 1.88 Million | 870.9 Thousand |
| Earnings before Tax | -8.11 Million | -5.98 Million | -4.45 Million | -5.33 Million | -4.38 Million | -6.67 Million |
| Net Income | -8.11 Million | -5.98 Million | -4.45 Million | -5.33 Million | -4.38 Million | -6.67 Million |
| Earnings Per Share Basic | -0.03 | -0.02 | -0.02 | -0.04 | -0.04 | -0.08 |
| Earnings Per Share Diluted | -0.03 | -0.02 | -0.02 | -0.04 | -0.04 | -0.08 |
| Weighted Average Shares Outstanding | 297.62 Million | 245.34 Million | 178.25 Million | 135.95 Million | 100.68 Million | 87.95 Million |
| Weighted Average Shares Outstanding (Diluted) | 297.62 Million | 245.34 Million | 178.25 Million | 135.95 Million | 100.68 Million | 87.95 Million |
| Gross Margin | 0.38 | 0.29 | 0.34 | 0.27 | 0.31 | 0.18 |
| EBIT Margin | -0.18 | -0.16 | -0.08 | -0.22 | -0.13 | -0.29 |
| Profit Margin | -0.54 | -0.39 | -0.24 | -0.44 | -0.28 | -0.37 |
| EBITDA | -2.75 Million | -2.31 Million | -1.59 Million | -2.86 Million | -2.03 Million | -5.12 Million |
| Earnings Before Tax Margin | -0.35 | -0.31 | -0.18 | -0.41 | -0.25 | -0.32 |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 3.35 Million | 15.12 Million | 3.35 Million | 8.42 Million | 4.21 Million | 15.43 Million |
| Cost of Revenue | 2.32 Million | 14.7 Million | 2.32 Million | 7.17 Million | 2.37 Million | 10.88 Million |
| Gross Profit | 1.02 Million | 422.55 Thousand | 1.02 Million | 1.24 Million | 1.84 Million | 4.55 Million |
| Operating Expenses | 2.96 Million | 6.26 Million | 2.96 Million | 2.22 Million | 2.51 Million | 9.94 Million |
| Selling, General and Administrative Expenses | 2.35 Million | - | 2.35 Million | 2.22 Million | 1.72 Million | - |
| Research and Development Expenses | 140.25 Thousand | - | 140.25 Thousand | - | - | - |
| Other Expenses | 467.73 Thousand | - | 467.73 Thousand | - | - | 580.76 Thousand |
| Cost and Expenses | 5.28 Million | 20.96 Million | 5.28 Million | 9.4 Million | 4.88 Million | 1.48 Million |
| Operating Income | -1.93 Million | -5.83 Million | -1.93 Million | -980.28 Thousand | -676.99 Thousand | -4.81 Million |
| Interest Expense | 901.03 Thousand | 2.96 Million | - | 2.06 Million | - | 1.08 Million |
| Income Tax Expense | 3.00 | 32.2 Thousand | -18.39 Thousand | 1.00 | - | 1.66 Million |
| Earnings before Tax | -2.37 Million | -8.08 Million | -2.37 Million | -3.36 Million | -1.68 Million | -5.98 Million |
| Net Income | -2.37 Million | -8.11 Million | -2.37 Million | -3.36 Million | -1.68 Million | -5.98 Million |
| Earnings Per Share Basic | -0.01 | - | -0.01 | -0.01 | -0.01 | - |
| Earnings Per Share Diluted | -0.01 | - | -0.01 | -0.01 | -0.01 | - |
| Weighted Average Shares Outstanding | 318.72 Million | 297.62 Million | 318.72 Million | 276.05 Million | 276.07 Million | 245.34 Million |
| Weighted Average Shares Outstanding (Diluted) | 319.2 Million | 297.62 Million | 319.2 Million | 276.05 Million | 276.05 Million | 245.34 Million |
| Gross Margin | 0.31 | 0.03 | 0.31 | 0.15 | 0.44 | 0.29 |
| EBIT Margin | -0.51 | - | -0.51 | 0.03 | -0.11 | - |
| Profit Margin | -0.71 | -0.54 | -0.71 | -0.40 | -0.40 | -0.39 |
| EBITDA | -1.72 Million | - | -1.72 Million | 228.93 Thousand | -449.1 Thousand | - |
| Earnings Before Tax Margin | -0.58 | -0.39 | -0.58 | -0.12 | -0.16 | -0.31 |
DREDGECORP
8017
PROBF
AGS
NATRAJPR
AXS-PE