INR 885.6
(-0.79%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 9.45 Billion | 11.64 Billion | 7.84 Billion | 7.53 Billion | 7.33 Billion | 6.91 Billion |
Cost of Revenue | 8.82 Billion | 1.1 Billion | 1.88 Billion | 83.22 Million | 64.1 Million | 91.62 Million |
Gross Profit | 634.83 Million | 10.54 Billion | 5.95 Billion | 7.44 Billion | 7.27 Billion | 6.82 Billion |
Operating Expenses | 7.26 Billion | 11.25 Billion | 5.98 Billion | 8.89 Billion | 6.72 Billion | 6.15 Billion |
Selling, General and Administrative Expenses | 85.55 Million | 65.53 Million | 75.16 Million | 84.24 Million | 86.27 Million | 80.88 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 32.31 Million | 4.47 Million | 593 Thousand | 1.04 Million | 915 Thousand |
Cost and Expenses | 8.82 Billion | 11.25 Billion | 7.86 Billion | 8.97 Billion | 6.78 Billion | 6.24 Billion |
Operating Income | 634.83 Million | 391.64 Million | -31.65 Million | -1.53 Billion | 223.46 Million | 674.38 Million |
Interest Expense | 284.75 Million | 285.61 Million | 106.47 Million | 178.45 Million | 165.84 Million | 170.43 Million |
Income Tax Expense | 18.39 Million | 12.75 Million | 12.01 Million | 18.23 Million | 79.02 Million | 29.28 Million |
Earnings before Tax | 375.23 Million | 138.33 Million | 46.21 Million | -1.7 Billion | 134.15 Million | 475.17 Million |
Net Income | 356.83 Million | 125.57 Million | 35.69 Million | -1.72 Billion | 55.13 Million | 445.89 Million |
Earnings Per Share Basic | 12.74 | 4.48 | 1.27 | -61.58 | 1.97 | 15.92 |
Earnings Per Share Diluted | 12.74 | 4.48 | 1.27 | -61.58 | 1.97 | 15.92 |
Weighted Average Shares Outstanding | 28 Million | 28 Million | 28 Million | 28 Million | 28 Million | 28 Million |
Weighted Average Shares Outstanding (Diluted) | 28 Million | 28 Million | 28 Million | 28 Million | 28 Million | 28 Million |
Gross Margin | 0.07 | 0.91 | 0.76 | 0.99 | 0.99 | 0.99 |
EBIT Margin | 0.22 | 0.15 | 0.15 | -0.03 | 0.25 | 0.27 |
Profit Margin | 0.04 | 0.01 | 0.00 | -0.23 | 0.01 | 0.06 |
EBITDA | 2.06 Billion | -232.08 Million | 1.37 Billion | -324.65 Million | 1.47 Billion | 1.74 Billion |
Earnings Before Tax Margin | 0.07 | 0.03 | -0.00 | -0.20 | 0.03 | 0.10 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 1.5 Billion | 2.77 Billion | 9.45 Billion | 2.65 Billion | 1.97 Billion | 2.04 Billion |
Cost of Revenue | 843.9 Million | 2.95 Billion | 8.82 Billion | 753.51 Million | 73.88 Million | 248.58 Million |
Gross Profit | 664.05 Million | -176.94 Million | 634.83 Million | 1.9 Billion | 1.9 Billion | 1.79 Billion |
Operating Expenses | 912.05 Million | 1.92 Billion | 6.71 Billion | 1.54 Billion | 1.66 Billion | 1.58 Billion |
Selling, General and Administrative Expenses | 912.05 Million | - | - | 973.11 Million | 1.07 Billion | 1 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 8.55 Million | 9.13 Million | 33.09 Million | 8.15 Million | 8.13 Million | 7.66 Million |
Cost and Expenses | 1.75 Billion | 2.95 Billion | 8.82 Billion | 2.3 Billion | 1.73 Billion | 1.82 Billion |
Operating Income | -247.99 Million | -176.94 Million | 634.83 Million | 360.61 Million | 247.71 Million | 214.32 Million |
Interest Expense | 70.4 Million | 65.28 Million | 284.75 Million | 83.56 Million | 65.08 Million | 65.43 Million |
Income Tax Expense | 4.2 Million | 1.59 Million | 18.39 Million | 4.8 Million | 6.94 Million | 5.05 Million |
Earnings before Tax | -309.84 Million | -233.09 Million | 375.23 Million | 277.05 Million | 174.69 Million | 156.56 Million |
Net Income | -314.04 Million | -234.69 Million | 356.83 Million | 272.25 Million | 167.74 Million | 151.51 Million |
Earnings Per Share Basic | -11.22 | -8.38 | - | 9.72 | 5.99 | 5.41 |
Earnings Per Share Diluted | -11.22 | -8.38 | - | 9.72 | 5.99 | 5.41 |
Weighted Average Shares Outstanding | 28 Million | 28 Million | 28 Million | 28 Million | 28 Million | 28 Million |
Weighted Average Shares Outstanding (Diluted) | 28 Million | 28 Million | 28 Million | 28 Million | 28 Million | 28 Million |
Gross Margin | 0.44 | -0.06 | 0.07 | 0.72 | 0.96 | 0.88 |
EBIT Margin | 0.08 | 0.08 | - | 0.26 | 0.29 | 0.28 |
Profit Margin | -0.21 | -0.08 | 0.04 | 0.10 | 0.08 | 0.07 |
EBITDA | 122.56 Million | 217.31 Million | - | 696 Million | 579.75 Million | 568.52 Million |
Earnings Before Tax Margin | -0.16 | -0.06 | 0.07 | 0.14 | 0.13 | 0.10 |
8017
PROBF
600906
NATRAJPR
AXS-PE
CG1