Narmada Macplast Drip Irrigation Systems Ltd. (NARMP.BO)
INR 111.07
(1.99%)
INR 111.07
(1.99%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 18.12 Million | 100.22 Million | 124.61 Million | 36.72 Million | 39.73 Million | 89.42 Million |
| Cost of Revenue | 17.11 Million | 100.07 Million | 122.65 Million | 34.37 Million | 34.66 Million | 85.46 Million |
| Gross Profit | 1.01 Million | 147 Thousand | 1.96 Million | 2.35 Million | 5.06 Million | 3.96 Million |
| Operating Expenses | 1.46 Million | 91.99 Thousand | 1.97 Million | 2.48 Million | 5.38 Million | 3.46 Million |
| Selling, General and Administrative Expenses | 1.46 Million | 1.44 Million | 948 Thousand | 893 Thousand | 783.81 Thousand | 1.66 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 18.58 Million | 100.16 Million | 124.62 Million | 36.85 Million | 40.05 Million | 88.93 Million |
| Operating Income | -453 Thousand | 55 Thousand | -10 Thousand | -132 Thousand | -315.87 Thousand | 470.95 Thousand |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 101 Thousand | 29 Thousand | - | 31 Thousand | 7500.00 | 208.11 Thousand |
| Earnings before Tax | 119 Thousand | 117 Thousand | 63 Thousand | 38 Thousand | 30.07 Thousand | 898.59 Thousand |
| Net Income | 18 Thousand | 88 Thousand | 63 Thousand | 7000.00 | 22.57 Thousand | 690.47 Thousand |
| Earnings Per Share Basic | 0.01 | 0.02 | 0.02 | 0.00 | 0.01 | 0.19 |
| Earnings Per Share Diluted | 0.01 | 0.02 | 0.02 | 0.00 | 0.01 | 0.19 |
| Weighted Average Shares Outstanding | 3.62 Million | 3.62 Million | 3.62 Million | 3.62 Million | 3.62 Million | 3.62 Million |
| Weighted Average Shares Outstanding (Diluted) | 3.62 Million | 3.62 Million | 3.62 Million | 3.62 Million | 3.62 Million | 3.62 Million |
| Gross Margin | 0.06 | 0.00 | 0.02 | 0.06 | 0.13 | 0.04 |
| EBIT Margin | 0.01 | 0.00 | 0.00 | 0.00 | -0.00 | 0.01 |
| Profit Margin | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| EBITDA | 180 Thousand | 184 Thousand | 123 Thousand | 19 Thousand | -143.92 Thousand | 660.93 Thousand |
| Earnings Before Tax Margin | -0.02 | 0.00 | -0.00 | -0.00 | -0.01 | 0.01 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | - | 3.41 Million | 18.12 Million | 8.78 Million | 550 Thousand | - |
| Cost of Revenue | - | 2.98 Million | 17.1 Million | 8.55 Million | - | - |
| Gross Profit | - | 429 Thousand | 1.02 Million | 238 Thousand | 550 Thousand | - |
| Operating Expenses | 121 Thousand | 622 Thousand | 632 Thousand | 397.5 Thousand | 3000.00 | 166.99 Thousand |
| Selling, General and Administrative Expenses | 356 Thousand | 426 Thousand | - | 413.5 Thousand | 332 Thousand | 277 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 121 Thousand | 3.6 Million | 17.73 Million | 8.94 Million | 3000.00 | 166.99 Thousand |
| Operating Income | 121 Thousand | -193 Thousand | 394 Thousand | -159.5 Thousand | 548 Thousand | 166 Thousand |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | - | 41 Thousand | 101 Thousand | 42.5 Thousand | - | 16 Thousand |
| Earnings before Tax | 48 Thousand | -265 Thousand | 119 Thousand | -231 Thousand | 479 Thousand | 102 Thousand |
| Net Income | 48 Thousand | -306 Thousand | 18 Thousand | -273.5 Thousand | 479 Thousand | 86 Thousand |
| Earnings Per Share Basic | 0.01 | -0.08 | - | -0.07 | 0.13 | 0.02 |
| Earnings Per Share Diluted | 0.01 | -0.08 | - | -0.07 | 0.13 | 0.02 |
| Weighted Average Shares Outstanding | 4.8 Million | 3.82 Million | 3.82 Million | 3.75 Million | 3.68 Million | 4.3 Million |
| Weighted Average Shares Outstanding (Diluted) | 4.8 Million | 3.82 Million | 3.82 Million | 3.75 Million | 3.68 Million | 4.3 Million |
| Gross Margin | - | 0.13 | 0.06 | 0.03 | 1.00 | - |
| EBIT Margin | - | -0.04 | - | -0.01 | 1.08 | - |
| Profit Margin | - | -0.09 | 0.00 | -0.03 | 0.87 | - |
| EBITDA | 165.25 Thousand | -148 Thousand | - | -114.5 Thousand | 591.5 Thousand | 209 Thousand |
| Earnings Before Tax Margin | - | -0.06 | 0.02 | -0.02 | 1.00 | - |
DSINVEST
BM8
AQNB
PROAC
WS
ISFL