INR 1.68
(1.2%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 20.22 Million | 16.58 Million | 16.35 Million | 13.57 Million | 14 Million | 14.78 Million |
Cost of Revenue | 4.6 Million | 3.21 Million | 2.89 Million | 2.19 Million | 3.3 Million | 4.5 Million |
Gross Profit | 15.61 Million | 13.37 Million | 13.45 Million | 11.37 Million | 10.7 Million | 10.28 Million |
Operating Expenses | 24.81 Million | 2.34 Million | 4.88 Million | 2.28 Million | 1.8 Million | 2.43 Million |
Selling, General and Administrative Expenses | 9.19 Million | 892 Thousand | 3.59 Million | 1.28 Million | 488.73 Thousand | 631.86 Thousand |
Research and Development Expenses | - | 0.03 | 0.51 | 0.44 | 0.02 | 0.03 |
Other Expenses | 15.61 Million | 728 Thousand | 19 Thousand | 11.03 Million | 261.56 Thousand | 27.29 Thousand |
Cost and Expenses | 26.65 Million | 5.55 Million | 7.78 Million | 4.47 Million | 5.1 Million | 6.93 Million |
Operating Income | -6.43 Million | -6000.00 | 9.23 Million | -4.89 Million | 1.27 Million | 2.53 Million |
Interest Expense | - | 298 Thousand | 927 Thousand | 133 Thousand | 1.2 Million | 2.14 Million |
Income Tax Expense | -1.79 Million | 352 Thousand | 2.43 Million | 2.56 Million | 61.63 Thousand | 99.19 Thousand |
Earnings before Tax | -9.18 Million | 424 Thousand | 8.32 Million | 6 Million | 224.21 Thousand | 382.64 Thousand |
Net Income | -7.38 Million | 72 Thousand | 5.89 Million | 3.44 Million | 162.58 Thousand | 283.45 Thousand |
Earnings Per Share Basic | -0.08 | 0.00 | 0.06 | 0.04 | 0.00 | 0.00 |
Earnings Per Share Diluted | -0.08 | 0.00 | 0.06 | 0.04 | 0.00 | 0.00 |
Weighted Average Shares Outstanding | 94.96 Million | 95 Million | 95 Million | 95 Million | 95 Million | 95 Million |
Weighted Average Shares Outstanding (Diluted) | 94.96 Million | 95 Million | 95 Million | 95 Million | 95 Million | 95 Million |
Gross Margin | 0.77 | 0.81 | 0.82 | 0.84 | 0.76 | 0.70 |
EBIT Margin | -0.45 | 1.35 | 0.54 | 1.71 | 1.27 | 1.04 |
Profit Margin | -0.37 | 0.00 | 0.36 | 0.25 | 0.01 | 0.02 |
EBITDA | -9.19 Million | 22.37 Million | 8.56 Million | 9.09 Million | 17.84 Million | 15.34 Million |
Earnings Before Tax Margin | -0.32 | -0.00 | 0.56 | -0.36 | 0.09 | 0.17 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 4.23 Million | 20.23 Million | 3.48 Million | 5.83 Million | 5.83 Million | 5.06 Million |
Cost of Revenue | 1.74 Million | 2.74 Million | 686 Thousand | 558 Thousand | 1.45 Million | 1.29 Million |
Gross Profit | 2.49 Million | 17.48 Million | 2.79 Million | 5.27 Million | 4.37 Million | 3.77 Million |
Operating Expenses | 2.17 Million | 24.81 Million | 14.03 Million | 3.08 Million | 4.07 Million | 3.62 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.17 Million | 1000.00 | 26 Thousand | -3.5 Million | -4.5 Million | 13 Thousand |
Cost and Expenses | 3.92 Million | 29.41 Million | 15.33 Million | 3.63 Million | 5.52 Million | 4.91 Million |
Operating Income | 315 Thousand | -9.18 Million | -11.84 Million | 2.19 Million | 306 Thousand | 162 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 82 Thousand | -9.18 Million | -3.07 Million | 1.18 Million | 59 Thousand | 43 Thousand |
Earnings before Tax | 315 Thousand | -9.18 Million | -11.84 Million | 2.19 Million | 306 Thousand | 162 Thousand |
Net Income | 233 Thousand | -9.18 Million | -8.76 Million | 1.01 Million | 247 Thousand | 119 Thousand |
Earnings Per Share Basic | 0.00 | - | -0.09 | 0.01 | 0.00 | 0.00 |
Earnings Per Share Diluted | 0.00 | - | -0.09 | 0.01 | 0.00 | 0.00 |
Weighted Average Shares Outstanding | 93.2 Million | -0.08 | 95 Million | 95 Million | 95 Million | 95 Million |
Weighted Average Shares Outstanding (Diluted) | 93.2 Million | -0.08 | 95 Million | 95 Million | 95 Million | 95 Million |
Gross Margin | 0.59 | 0.86 | 0.80 | 0.90 | 0.75 | 0.74 |
EBIT Margin | 0.07 | - | -3.40 | 0.38 | 0.05 | 0.03 |
Profit Margin | 0.05 | -0.45 | -2.52 | 0.17 | 0.04 | 0.02 |
EBITDA | 315 Thousand | - | -11.84 Million | 2.19 Million | 306 Thousand | 149 Thousand |
Earnings Before Tax Margin | 0.07 | -0.45 | -3.40 | 0.38 | 0.05 | 0.03 |
NARMP
DSINVEST
BM8
WINSOME
PROAC
WS