AUD 0.1
(-4.76%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1 Million | 849.00 | 9708.00 | 15.61 Thousand | 5466.00 | 2897.00 |
Cost of Revenue | - | 11.15 Thousand | 28.96 Thousand | 5859.00 | - | - |
Gross Profit | 1 Million | -10.3 Thousand | -19.25 Thousand | 9754.00 | 5466.00 | 2897.00 |
Operating Expenses | 2.7 Million | 2.01 Million | 2.03 Million | 1.34 Million | 920.28 Thousand | 9.28 Million |
Selling, General and Administrative Expenses | 3.26 Million | 2.01 Million | 384.83 Thousand | 262.78 Thousand | 920.28 Thousand | 297.19 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 812.55 Thousand | 850.00 | 7 Million | 259.07 Thousand | - | 2897.00 |
Cost and Expenses | 2.7 Million | 2.02 Million | 2.03 Million | 1.34 Million | 920.28 Thousand | 9.28 Million |
Operating Income | -2.7 Million | -2.02 Million | 3.85 Million | -1.06 Million | -920.28 Thousand | -9.26 Million |
Interest Expense | 1231.00 | 2462.00 | 4167.00 | 158.38 Thousand | 172.64 Thousand | 123.03 Thousand |
Income Tax Expense | 941.45 Thousand | 395.06 Thousand | 5.89 Million | 417.45 Thousand | -102.02 Thousand | -5.74 Million |
Earnings before Tax | -2.65 Million | -4.09 Million | 3.85 Million | -1.22 Million | -1.22 Million | -9.39 Million |
Net Income | -3.59 Million | -4.48 Million | 3.85 Million | -1.22 Million | -1.22 Million | -9.39 Million |
Earnings Per Share Basic | -0.04 | -0.07 | 0.07 | -0.03 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.04 | -0.07 | 0.07 | -0.03 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 89.48 Million | 66.03 Million | 57.96 Million | 43.39 Million | 2.64 Billion | 2.6 Billion |
Weighted Average Shares Outstanding (Diluted) | 89.47 Million | 66.03 Million | 57.96 Million | 43.39 Million | 2.64 Billion | 2.6 Billion |
Gross Margin | 1.00 | -12.14 | -1.98 | 0.62 | 1.00 | 1.00 |
EBIT Margin | -2.56 | -2370.98 | 400.50 | -68.14 | -168.36 | -3199.28 |
Profit Margin | -3.59 | -5283.70 | 397.09 | -78.66 | -223.30 | -3241.76 |
EBITDA | -2.55 Million | -4.07 Million | -1.19 Million | -1.06 Million | -1.04 Million | -1.21 Million |
Earnings Before Tax Margin | -2.70 | -2384.12 | 397.52 | -68.52 | -168.36 | -3199.28 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | 849.00 | - |
Cost of Revenue | 12.19 Thousand | - | 11.85 Thousand | - | 11.15 Thousand | 9666.00 |
Gross Profit | -12.19 Thousand | - | -11.85 Thousand | - | -10.3 Thousand | -9666.00 |
Operating Expenses | 819.67 Thousand | 819.67 Thousand | 532.33 Thousand | 532.33 Thousand | 2.01 Million | 918.9 Thousand |
Selling, General and Administrative Expenses | 522.63 Thousand | 522.63 Thousand | 423.09 Thousand | 423.09 Thousand | - | 918.9 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 297.04 Thousand | 297.04 Thousand | 109.23 Thousand | - | 850.00 | - |
Cost and Expenses | 819.67 Thousand | 819.67 Thousand | 532.33 Thousand | 532.33 Thousand | 2.02 Million | 928.57 Thousand |
Operating Income | -819.67 Thousand | -819.67 Thousand | -532.33 Thousand | -699.82 Thousand | -2.02 Million | -928.58 Thousand |
Interest Expense | - | - | 1231.00 | - | 2462.00 | 1844.00 |
Income Tax Expense | 470.72 Thousand | 470.72 Thousand | 327.23 Thousand | -2256.00 | 395.06 Thousand | 225.13 Thousand |
Earnings before Tax | -806.47 Thousand | -806.47 Thousand | -519.2 Thousand | -519.2 Thousand | -4.09 Million | -2.99 Million |
Net Income | -1.27 Million | -1.27 Million | -516.95 Thousand | -516.95 Thousand | -4.48 Million | -3.22 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.01 | - | -0.05 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.01 | - | -0.05 |
Weighted Average Shares Outstanding | 92.8 Million | 92.8 Million | 86.15 Million | 86.15 Million | 66.03 Million | 69.85 Million |
Weighted Average Shares Outstanding (Diluted) | 92.8 Million | 92.8 Million | 86.15 Million | 86.15 Million | 66.03 Million | 69.85 Million |
Gross Margin | - | - | - | - | -12.14 | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | -5283.70 | - |
EBITDA | -1.16 Million | -1.16 Million | -693.89 Thousand | -693.89 Thousand | - | -918.91 Thousand |
Earnings Before Tax Margin | - | - | - | - | -2384.12 | - |
AQNB
PH2
TLT
ISFL
NARMP
DSINVEST