Proactis SA (PROAC.PA)
EUR 0.07
(0.0%)
EUR 0.07
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 11.93 Million | - | 14.35 Million | 11.16 Million | 12.37 Million | 14.53 Million |
| Cost of Revenue | 10.52 Million | - | 11.52 Million | 7.5 Million | 9.6 Million | 12.4 Million |
| Gross Profit | 1.4 Million | - | 2.82 Million | 3.66 Million | 2.76 Million | 2.13 Million |
| Operating Expenses | 12.12 Million | - | 2.59 Million | 2.36 Million | 2.13 Million | 1.12 Million |
| Selling, General and Administrative Expenses | 13.33 Thousand | - | 1.54 Million | 1.41 Million | -423 Thousand | -261 Thousand |
| Research and Development Expenses | - | - | 934 Thousand | 1.97 Million | 790 Thousand | 683 Thousand |
| Other Expenses | 12.1 Million | - | 2.59 Million | 2.36 Million | 2.13 Million | 1.12 Million |
| Cost and Expenses | 22.64 Million | - | 14.12 Million | 9.87 Million | 11.74 Million | 13.52 Million |
| Operating Income | -10.71 Million | - | 360 Thousand | -720 Thousand | -9.89 Million | 918 Thousand |
| Interest Expense | - | - | 25 Thousand | 20 Thousand | 34 Thousand | 9000.00 |
| Income Tax Expense | 342 Thousand | - | 229 Thousand | 29 Thousand | 268 Thousand | 245 Thousand |
| Earnings before Tax | -10.75 Million | - | 519 Thousand | -497 Thousand | -9.49 Million | 1.17 Million |
| Net Income | -11.09 Million | - | 290 Thousand | -526 Thousand | -9.76 Million | 927 Thousand |
| Earnings Per Share Basic | -0.08 | - | 0.00 | -0.00 | -0.07 | 0.01 |
| Earnings Per Share Diluted | -0.08 | - | 0.00 | -0.00 | -0.07 | 0.01 |
| Weighted Average Shares Outstanding | 138.66 Million | 129.78 Million | 135.48 Million | 135.44 Million | 135.44 Million | 135.44 Million |
| Weighted Average Shares Outstanding (Diluted) | 138.66 Million | 137.05 Million | 135.44 Million | 135.44 Million | 135.44 Million | 135.44 Million |
| Gross Margin | 0.12 | - | 0.20 | 0.33 | 0.22 | 0.15 |
| EBIT Margin | -0.30 | - | 0.20 | 0.31 | 0.21 | 0.18 |
| Profit Margin | -0.93 | - | 0.02 | -0.05 | -0.79 | 0.06 |
| EBITDA | -3.59 Million | - | 2.94 Million | 1.71 Million | -7.43 Million | 2.82 Million |
| Earnings Before Tax Margin | -0.90 | - | 0.03 | -0.06 | -0.80 | 0.06 |
| Breakdown | 2024 Q4 | 2023 Q4 | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 4.3 Million | - | - | 3.25 Million | 3.25 Million | 3.79 Million |
| Cost of Revenue | 4 Million | - | - | 3.16 Million | 3.16 Million | 2.94 Million |
| Gross Profit | 302 Thousand | - | - | 91.5 Thousand | 91.5 Thousand | 854.5 Thousand |
| Operating Expenses | 1.25 Million | - | - | 640 Thousand | 640 Thousand | 508.5 Thousand |
| Selling, General and Administrative Expenses | 725 Thousand | - | - | 3500.00 | 3500.00 | 46 Thousand |
| Research and Development Expenses | - | - | - | - | - | 467 Thousand |
| Other Expenses | -529 Thousand | - | - | - | - | - |
| Cost and Expenses | 5.25 Million | - | - | 3.8 Million | 3.8 Million | 3.45 Million |
| Operating Income | -952 Thousand | - | - | -574.5 Thousand | -574.5 Thousand | 311.5 Thousand |
| Interest Expense | 11 Thousand | - | - | - | - | - |
| Income Tax Expense | -8000.00 | - | - | 186.5 Thousand | 186.5 Thousand | 49.5 Thousand |
| Earnings before Tax | -934 Thousand | - | - | -418 Thousand | -418 Thousand | 337 Thousand |
| Net Income | -926 Thousand | - | - | -604.5 Thousand | -604.5 Thousand | 287.5 Thousand |
| Earnings Per Share Basic | -0.01 | - | - | -0.01 | -0.01 | 0.00 |
| Earnings Per Share Diluted | -0.01 | - | - | -0.00 | -0.00 | 0.00 |
| Weighted Average Shares Outstanding | 135.44 Million | 129.78 Million | - | 120.9 Million | 120.9 Million | 135.48 Million |
| Weighted Average Shares Outstanding (Diluted) | 135.44 Million | 137.05 Million | - | 135.44 Million | 135.44 Million | 135.44 Million |
| Gross Margin | 0.07 | - | - | 0.03 | 0.03 | 0.23 |
| EBIT Margin | 0.08 | - | - | 0.02 | 0.02 | 0.10 |
| Profit Margin | -0.22 | - | - | -0.19 | -0.19 | 0.08 |
| EBITDA | 347 Thousand | - | - | 77 Thousand | 77 Thousand | 389.25 Thousand |
| Earnings Before Tax Margin | -0.22 | - | - | -0.18 | -0.18 | 0.08 |
WS
ISFL
NARMP
GPROFUT
OBE
WINSOME