USD 4.96
(-3.5%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 653.3 Million | 920 Million | 497.5 Million | 286.5 Million | 416 Million | 444 Million |
Cost of Revenue | 322.8 Million | 224.3 Million | 100 Thousand | 1.03 Billion | 1.08 Billion | 605 Million |
Gross Profit | 330.5 Million | 695.7 Million | 497.4 Million | -750.1 Million | -667 Million | -161 Million |
Operating Expenses | 35.2 Million | 77.8 Million | 46.3 Million | 20.3 Million | 41 Million | 60 Million |
Selling, General and Administrative Expenses | 35.2 Million | 47.1 Million | 56.1 Million | 45.1 Million | 52 Million | 66 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 30.7 Million | -9.8 Million | -24.8 Million | -11 Million | -16 Million |
Cost and Expenses | 751.1 Million | 302.1 Million | 46.4 Million | 1.05 Billion | 1.12 Billion | 665 Million |
Operating Income | 374.2 Million | 732 Million | 649.9 Million | -766.4 Million | -731 Million | -221 Million |
Interest Expense | 31.8 Million | 31 Million | 27.9 Million | 24.3 Million | 40 Million | 21 Million |
Income Tax Expense | 35.6 Million | -246.4 Million | 232.2 Million | 31.1 Million | 17 Million | -63 Million |
Earnings before Tax | 143.6 Million | 563.7 Million | 414 Million | -771.7 Million | -788 Million | -305 Million |
Net Income | 108 Million | 810.1 Million | 181.8 Million | -802.8 Million | -805 Million | -305 Million |
Earnings Per Share Basic | 1.28 | 9.88 | 2.42 | -10.95 | -11.04 | -4.22 |
Earnings Per Share Diluted | 1.28 | 9.60 | 2.34 | -10.95 | -11.04 | -4.22 |
Weighted Average Shares Outstanding | 84.37 Million | 82 Million | 75.1 Million | 73.3 Million | 72.9 Million | 72.33 Million |
Weighted Average Shares Outstanding (Diluted) | 84.1 Million | 84.4 Million | 77.6 Million | 73.3 Million | 72.9 Million | 72.33 Million |
Gross Margin | 0.51 | 0.76 | 1.00 | -2.62 | -1.60 | -0.36 |
EBIT Margin | 0.59 | 0.67 | 0.92 | 0.48 | 0.44 | 0.39 |
Profit Margin | 0.17 | 0.88 | 0.37 | -2.80 | -1.94 | -0.69 |
EBITDA | 383.6 Million | 620.5 Million | 459.3 Million | 155.5 Million | 160.5 Million | 127 Million |
Earnings Before Tax Margin | 0.57 | 0.80 | 1.31 | -2.68 | -1.76 | -0.50 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 185.9 Million | 181.6 Million | 653.3 Million | 154.8 Million | 207.2 Million | 174.2 Million |
Cost of Revenue | 129 Million | 55.5 Million | 469.7 Million | 114.7 Million | 131.7 Million | 123.2 Million |
Gross Profit | 56.9 Million | 126.1 Million | 183.6 Million | 40.1 Million | 75.5 Million | 51 Million |
Operating Expenses | 5.8 Million | 80.3 Million | 35.2 Million | 2.5 Million | 35.1 Million | 19.8 Million |
Selling, General and Administrative Expenses | 5.8 Million | 26.8 Million | - | 2.5 Million | 30.8 Million | 15.4 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.1 Million | 1.6 Million | 6.8 Million | 1.9 Million | 1.9 Million | 1.1 Million |
Cost and Expenses | 134.8 Million | 55.5 Million | 504.9 Million | 117.2 Million | 166.8 Million | 143 Million |
Operating Income | 51.1 Million | 126.1 Million | 148.4 Million | 37.6 Million | 41.3 Million | 31.6 Million |
Interest Expense | 8.1 Million | 7.1 Million | 31.8 Million | 7.1 Million | 7.9 Million | 7.8 Million |
Income Tax Expense | 11.7 Million | 4.3 Million | 35.6 Million | 11.8 Million | 7.9 Million | 6.2 Million |
Earnings before Tax | 48.8 Million | 16.2 Million | 143.6 Million | 46.1 Million | 32.7 Million | 24.6 Million |
Net Income | 37.1 Million | 11.9 Million | 108 Million | 34.3 Million | 24.8 Million | 18.4 Million |
Earnings Per Share Basic | 0.49 | 0.15 | - | 0.44 | 0.31 | 0.22 |
Earnings Per Share Diluted | 0.46 | 0.15 | - | 0.42 | 0.30 | 0.22 |
Weighted Average Shares Outstanding | 76.5 Million | 77.3 Million | 80.9 Million | 77.95 Million | 80.9 Million | 81.8 Million |
Weighted Average Shares Outstanding (Diluted) | 79.8 Million | 80.3 Million | 84.1 Million | 81.66 Million | 83 Million | 84.7 Million |
Gross Margin | 0.31 | 0.69 | 0.28 | 0.26 | 0.36 | 0.29 |
EBIT Margin | 0.62 | 0.44 | - | 0.60 | 0.46 | 0.48 |
Profit Margin | 0.20 | 0.07 | 0.17 | 0.22 | 0.12 | 0.11 |
EBITDA | 116.1 Million | 80.4 Million | - | 93.1 Million | 96.3 Million | 82.9 Million |
Earnings Before Tax Margin | 0.27 | 0.69 | 0.23 | 0.24 | 0.20 | 0.18 |
WINSOME
PROAC
WS
ASHIKA
8537
GPROFUT