INR 833.0
(-2.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 179.64 Million | 109.69 Million | 107.37 Million | 35.67 Million | 434 Thousand | 145.82 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 179.64 Million | 109.69 Million | 107.37 Million | 35.67 Million | 434 Thousand | 145.82 Million |
Operating Expenses | 29.62 Million | 30.25 Million | 52.94 Million | 10.93 Million | 35.6 Million | 30.12 Million |
Selling, General and Administrative Expenses | 29.62 Million | 28.46 Million | 27.91 Million | 9.13 Million | 29.06 Million | 22.03 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 29.62 Million | 30.25 Million | 52.94 Million | 10.93 Million | 35.6 Million | 30.12 Million |
Operating Income | 150.02 Million | 79.38 Million | 72.28 Million | 24.54 Million | -35.47 Million | 115.69 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 20.57 Million | 20.58 Million | 19.35 Million | 8.38 Million | 9.78 Million | 31.19 Million |
Earnings before Tax | 127.61 Million | 79.43 Million | 54.42 Million | 24.73 Million | -35.17 Million | 115.69 Million |
Net Income | 107.03 Million | 58.85 Million | 35.06 Million | 16.34 Million | -25.39 Million | 84.5 Million |
Earnings Per Share Basic | 9.01 | 4.95 | 2.95 | 1.38 | -2.17 | 7.58 |
Earnings Per Share Diluted | 9.01 | 4.95 | 2.95 | 1.38 | -2.17 | 7.58 |
Weighted Average Shares Outstanding | 11.88 Million | 11.88 Million | 11.88 Million | 11.88 Million | 11.69 Million | 11.15 Million |
Weighted Average Shares Outstanding (Diluted) | 11.88 Million | 11.88 Million | 11.88 Million | 11.88 Million | 11.69 Million | 11.15 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.00 | 0.00 | -0.17 | 0.01 | 45.76 | 0.00 |
Profit Margin | 0.60 | 0.54 | 0.33 | 0.46 | -58.51 | 0.58 |
EBITDA | 383 Thousand | 56 Thousand | -17.86 Million | 189 Thousand | -21.79 Million | 3000.00 |
Earnings Before Tax Margin | 0.84 | 0.72 | 0.67 | 0.69 | -81.74 | 0.79 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 182.53 Million | -69.5 Million | 179.64 Million | 137.43 Million | 62.01 Million | 49.7 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 182.53 Million | -69.5 Million | 179.64 Million | 137.43 Million | 62.01 Million | 49.7 Million |
Operating Expenses | 6.88 Million | 16.59 Million | 52.03 Million | 12.73 Million | 12.29 Million | 10.4 Million |
Selling, General and Administrative Expenses | 6.88 Million | 8.5 Million | - | 7.13 Million | 7.34 Million | 6.63 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 6.88 Million | 16.59 Million | 52.03 Million | 12.73 Million | 12.29 Million | 10.4 Million |
Operating Income | 175.65 Million | -86.48 Million | 127.23 Million | 124.7 Million | 49.71 Million | 39.29 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 32.52 Million | 21.97 Million | 20.57 Million | 27.27 Million | 8.51 Million | 6.75 Million |
Earnings before Tax | 167.22 Million | -86.1 Million | 127.61 Million | 124.7 Million | 49.71 Million | 39.29 Million |
Net Income | 134.7 Million | -64.12 Million | 107.03 Million | 97.42 Million | 41.2 Million | 32.54 Million |
Earnings Per Share Basic | 11.34 | -5.40 | - | 8.20 | 3.47 | 2.74 |
Earnings Per Share Diluted | 11.34 | -5.40 | - | 8.20 | 3.47 | 2.74 |
Weighted Average Shares Outstanding | 11.87 Million | 11.87 Million | 11.88 Million | 11.88 Million | 11.87 Million | 11.87 Million |
Weighted Average Shares Outstanding (Diluted) | 11.87 Million | 11.87 Million | 11.88 Million | 11.88 Million | 11.87 Million | 11.87 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.05 | -0.64 | - | - | - | - |
Profit Margin | 0.74 | 0.92 | 0.60 | 0.71 | 0.66 | 0.65 |
EBITDA | 8.42 Million | 44.33 Million | - | - | - | - |
Earnings Before Tax Margin | 0.96 | 1.24 | 0.71 | 0.91 | 0.80 | 0.79 |
8537
GPROFUT
OBE
SMNNY
BCAP
YOW