JPY 1421.0
(-0.35%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 18.09 Billion | 19.42 Billion | 18.81 Billion | 19.54 Billion | 20.43 Billion | 19.85 Billion |
Cost of Revenue | -713 Million | - | - | - | - | - |
Gross Profit | 18.81 Billion | 19.42 Billion | 18.81 Billion | 19.54 Billion | 20.43 Billion | 19.85 Billion |
Operating Expenses | 11.63 Billion | 17.12 Billion | 15.73 Billion | 16.93 Billion | 17.52 Billion | 16.18 Billion |
Selling, General and Administrative Expenses | 11.63 Billion | 11.7 Billion | 12.17 Billion | 12.84 Billion | 13.06 Billion | 13.2 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -9.9 Billion | 3.56 Billion | 4.09 Billion | 4.46 Billion | 2.97 Billion |
Cost and Expenses | 11.63 Billion | 17.71 Billion | 15.56 Billion | 16.71 Billion | 17.92 Billion | 16.85 Billion |
Operating Income | 6.46 Billion | 1.18 Billion | 2.05 Billion | 1.58 Billion | 1.53 Billion | 2.93 Billion |
Interest Expense | 241 Million | 221 Million | 247 Million | 328 Million | 461 Million | 528 Million |
Income Tax Expense | 899 Million | 558 Million | 752 Million | 772 Million | 1.14 Billion | 1.14 Billion |
Earnings before Tax | 2.63 Billion | 1.87 Billion | 2.82 Billion | 2.36 Billion | 2.31 Billion | 3.75 Billion |
Net Income | 1.71 Billion | 1.28 Billion | 2.04 Billion | 1.57 Billion | 1.14 Billion | 2.57 Billion |
Earnings Per Share Basic | 180.52 | 135.36 | 216.43 | 165.91 | 120.71 | 271.85 |
Earnings Per Share Diluted | 178.36 | 133.54 | 213.73 | 163.88 | 119.58 | 269.59 |
Weighted Average Shares Outstanding | 9.5 Million | 9.45 Million | 9.43 Million | 9.46 Million | 9.5 Million | 9.48 Million |
Weighted Average Shares Outstanding (Diluted) | 9.62 Million | 9.58 Million | 9.55 Million | 9.58 Million | 9.59 Million | 9.56 Million |
Gross Margin | 1.04 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.09 | 0.15 | 0.12 | 0.11 | 0.19 |
Profit Margin | 0.09 | 0.07 | 0.11 | 0.08 | 0.06 | 0.13 |
EBITDA | - | 2.52 Billion | 3.56 Billion | 3.12 Billion | 3.06 Billion | 4.54 Billion |
Earnings Before Tax Margin | 0.36 | 0.06 | 0.11 | 0.08 | 0.07 | 0.15 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 5.36 Billion | 5.33 Billion | 19.9 Billion | 4.38 Billion | 4.62 Billion | 5.27 Billion |
Cost of Revenue | 447 Million | 419 Million | 1.09 Billion | - | - | - |
Gross Profit | 4.91 Billion | 4.91 Billion | 18.81 Billion | 4.38 Billion | 4.62 Billion | 5.27 Billion |
Operating Expenses | 3.06 Billion | 3.82 Billion | 8.01 Billion | 3.29 Billion | 3.56 Billion | 4.27 Billion |
Selling, General and Administrative Expenses | 3.06 Billion | 2.78 Billion | - | 2.97 Billion | 2.91 Billion | 2.95 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -3.66 Billion | -3.82 Billion | -8.01 Billion | -3.35 Billion | -3.4 Billion | -3.57 Billion |
Cost and Expenses | 3.06 Billion | 5.1 Billion | 16.78 Billion | 3.29 Billion | 3.56 Billion | 3.74 Billion |
Operating Income | 2.3 Billion | 144 Million | 3.23 Billion | 820 Million | 688 Million | 977 Million |
Interest Expense | 26 Million | 59 Million | 241 Million | 62 Million | 62 Million | 58 Million |
Income Tax Expense | 393 Million | 207 Million | 899 Million | 224 Million | 45 Million | 423 Million |
Earnings before Tax | 1.28 Billion | 135 Million | 2.63 Billion | 826 Million | 691 Million | 987 Million |
Net Income | 883 Million | -78 Million | 1.71 Billion | 596 Million | 643 Million | 554 Million |
Earnings Per Share Basic | 92.73 | -8.19 | - | 62.60 | 67.53 | 58.54 |
Earnings Per Share Diluted | 91.64 | -8.19 | - | 61.88 | 66.89 | 57.71 |
Weighted Average Shares Outstanding | 9.63 Million | 9.52 Million | 9.5 Million | 9.52 Million | 9.52 Million | 9.46 Million |
Weighted Average Shares Outstanding (Diluted) | 9.63 Million | 9.52 Million | 9.62 Million | 9.63 Million | 9.61 Million | 9.6 Million |
Gross Margin | 0.92 | 0.92 | 0.95 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.00 | -0.00 | - | 0.19 | 0.15 | 0.19 |
Profit Margin | 0.16 | -0.01 | 0.09 | 0.14 | 0.14 | 0.11 |
EBITDA | -12 Million | -14 Million | - | 820 Million | 688 Million | 977 Million |
Earnings Before Tax Margin | 0.43 | 0.03 | 0.16 | 0.19 | 0.15 | 0.19 |
GPROFUT
OBE
WINSOME
BCAP
YOW
ASHIKA