Shimano Inc. (SMNNY)
USD 13.29
(-0.15%)
USD 13.29
(-0.15%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 474.36 Billion | 628.9 Billion | 546.51 Billion | 378.04 Billion | 363.23 Billion | 348.03 Billion |
| Cost of Revenue | 291.84 Billion | 363.26 Billion | 315.09 Billion | 224.95 Billion | 222.63 Billion | 211.46 Billion |
| Gross Profit | 182.51 Billion | 265.64 Billion | 231.41 Billion | 153.08 Billion | 140.59 Billion | 136.57 Billion |
| Operating Expenses | 98.86 Billion | 96.48 Billion | 83.12 Billion | 70.38 Billion | 72.58 Billion | 70.88 Billion |
| Selling, General and Administrative Expenses | 98.86 Billion | 82.53 Billion | 78.04 Billion | 65.01 Billion | 66.06 Billion | 65.2 Billion |
| Research and Development Expenses | 14.61 Billion | 13.95 Billion | 14.12 Billion | 12.56 Billion | 12.07 Billion | 12.85 Billion |
| Other Expenses | 84.25 Billion | 96.48 Billion | 83.12 Billion | 70.38 Billion | 72.58 Billion | 156 Million |
| Cost and Expenses | 390.7 Billion | 459.75 Billion | 398.22 Billion | 295.33 Billion | 295.21 Billion | 282.34 Billion |
| Operating Income | 83.65 Billion | 169.15 Billion | 148.28 Billion | 82.7 Billion | 68.01 Billion | 65.68 Billion |
| Interest Expense | 211 Million | 154 Million | 116 Million | 106 Million | 101 Million | 206 Million |
| Income Tax Expense | 22.08 Billion | 45.67 Billion | 37.59 Billion | 21.29 Billion | 19.53 Billion | 17.28 Billion |
| Earnings before Tax | 83.43 Billion | 174.11 Billion | 153.72 Billion | 84.82 Billion | 71.39 Billion | 71.22 Billion |
| Net Income | 61.14 Billion | 128.17 Billion | 115.93 Billion | 63.47 Billion | 51.83 Billion | 53.93 Billion |
| Earnings Per Share Basic | 676.76 | 1408.22 | 1252.61 | 684.70 | 559.14 | 58.18 |
| Earnings Per Share Diluted | 676.76 | 1408.22 | 1252.61 | 684.70 | 559.14 | 58.18 |
| Weighted Average Shares Outstanding | 90.34 Million | 91.02 Million | 92.55 Million | 92.7 Million | 92.7 Million | 927.02 Million |
| Weighted Average Shares Outstanding (Diluted) | 90.34 Million | 91.02 Million | 92.55 Million | 92.7 Million | 92.7 Million | 927.02 Million |
| Gross Margin | 0.38 | 0.42 | 0.42 | 0.40 | 0.39 | 0.39 |
| EBIT Margin | 0.23 | 0.31 | 0.31 | 0.27 | 0.24 | 0.26 |
| Profit Margin | 0.13 | 0.20 | 0.21 | 0.17 | 0.14 | 0.15 |
| EBITDA | 107.59 Billion | 190.15 Billion | 167.03 Billion | 100.97 Billion | 86.14 Billion | 83.2 Billion |
| Earnings Before Tax Margin | 0.18 | 0.27 | 0.27 | 0.22 | 0.19 | 0.19 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 116.33 Billion | 20575.73 Billion | 474.36 Billion | 99.09 Billion | 112.01 Billion | 137.17 Billion |
| Cost of Revenue | 71.43 Billion | 12586.64 Billion | 291.84 Billion | 63.16 Billion | 68.86 Billion | 86.04 Billion |
| Gross Profit | 44.89 Billion | 7989.09 Billion | 182.51 Billion | 35.93 Billion | 43.14 Billion | 51.13 Billion |
| Operating Expenses | 27.35 Billion | 5242.91 Billion | 98.86 Billion | 24.37 Billion | 24.96 Billion | 25.23 Billion |
| Selling, General and Administrative Expenses | 23.1 Billion | 4498.1 Billion | - | 24.37 Billion | 21.27 Billion | 21.46 Billion |
| Research and Development Expenses | 4.25 Billion | 744.8 Billion | - | 3.87 Billion | 3.68 Billion | 3.76 Billion |
| Other Expenses | -767 Million | -0.01 | -1.13 Billion | -802 Million | 514 Million | -419 Million |
| Cost and Expenses | 98.79 Billion | 17829.56 Billion | 390.7 Billion | 87.53 Billion | 93.83 Billion | 111.28 Billion |
| Operating Income | 17.53 Billion | 2746.17 Billion | 83.65 Billion | 11.56 Billion | 18.17 Billion | 25.89 Billion |
| Interest Expense | 45 Million | 8 Million | 211 Million | 59 Million | 37 Million | 58 Million |
| Income Tax Expense | 6.68 Billion | 1023.7 Billion | 22.08 Billion | 4.14 Billion | 341 Million | 9.48 Billion |
| Earnings before Tax | 26.77 Billion | 5891.35 Billion | 83.43 Billion | 5.12 Billion | 10.22 Billion | 39.68 Billion |
| Net Income | 20.01 Billion | 4846.98 Billion | 61.14 Billion | 973 Million | 9.79 Billion | 30.17 Billion |
| Earnings Per Share Basic | 223.80 | 53.95 Thousand | - | 10.80 | 108.38 | 333.78 |
| Earnings Per Share Diluted | 223.80 | 53.95 Thousand | - | 10.80 | 108.38 | 333.78 |
| Weighted Average Shares Outstanding | 89.43 Million | 89.83 Million | 90.34 Million | 90.09 Million | 90.33 Million | 90.4 Million |
| Weighted Average Shares Outstanding (Diluted) | 89.43 Million | 89.83 Million | 90.34 Million | 90.09 Million | 90.33 Million | 90.4 Million |
| Gross Margin | 0.39 | 0.39 | 0.38 | 0.36 | 0.39 | 0.37 |
| EBIT Margin | 0.21 | 0.19 | - | 0.18 | 0.25 | 0.29 |
| Profit Margin | 0.17 | 0.24 | 0.13 | 0.01 | 0.09 | 0.22 |
| EBITDA | 24.04 Billion | 4001.09 Billion | - | 18.19 Billion | 27.84 Billion | 39.87 Billion |
| Earnings Before Tax Margin | 0.15 | 0.13 | 0.18 | 0.12 | 0.16 | 0.19 |
BCAP
YOW
ASHIKA
AZREF
051630
HELPAGE