KRW 3520.0
(-5.25%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 28.28 Billion | 29.09 Billion | 34.78 Billion | 43.28 Billion | 44.53 Billion | 49.73 Billion |
Cost of Revenue | 25.58 Billion | 26.42 Billion | 34.05 Billion | 38.39 Billion | 42.26 Billion | 44.52 Billion |
Gross Profit | 2.7 Billion | 2.66 Billion | 727.63 Million | 4.88 Billion | 2.26 Billion | 5.2 Billion |
Operating Expenses | 4.84 Billion | 3.72 Billion | 4.58 Billion | 4.69 Billion | 5.01 Billion | 5.79 Billion |
Selling, General and Administrative Expenses | 4.53 Billion | 1.69 Billion | 2.06 Billion | 2.27 Billion | 2.5 Billion | 2.61 Billion |
Research and Development Expenses | 312.72 Million | 120.82 Million | 170.06 Million | 145.51 Million | 93.95 Million | 153.61 Million |
Other Expenses | 119.25 Million | 1.9 Billion | 2.35 Billion | 2.27 Billion | 2.41 Billion | 135.36 Million |
Cost and Expenses | 30.42 Billion | 30.14 Billion | 38.64 Billion | 43.09 Billion | 47.27 Billion | 50.31 Billion |
Operating Income | -2.14 Billion | -1.05 Billion | -3.85 Billion | 196.2 Million | -2.74 Billion | -587.82 Million |
Interest Expense | 150.22 Million | 10 Million | 1.68 Million | 3.55 Million | 4.39 Million | 633.94 Thousand |
Income Tax Expense | -21.08 Million | -126.22 Million | 648.22 Million | 320 Million | -738.33 Million | -234.74 Million |
Earnings before Tax | -2.19 Billion | -1.23 Billion | -1.56 Billion | 1.14 Billion | -2.83 Billion | -566.19 Million |
Net Income | -2.17 Billion | -1.11 Billion | -2.21 Billion | 826.1 Million | -2.09 Billion | -331.44 Million |
Earnings Per Share Basic | -124.99 | -82.95 | -170.22 | 63.55 | -161.25 | -25.85 |
Earnings Per Share Diluted | -124.99 | -82.95 | -170.22 | 63.55 | -161.25 | -25.85 |
Weighted Average Shares Outstanding | 17.36 Million | 13.41 Million | 12.99 Million | 12.99 Million | 12.99 Million | 12.82 Million |
Weighted Average Shares Outstanding (Diluted) | 17.36 Million | 13.41 Million | 12.99 Million | 12.99 Million | 12.99 Million | 12.82 Million |
Gross Margin | 0.10 | 0.09 | 0.02 | 0.11 | 0.05 | 0.10 |
EBIT Margin | -0.04 | -0.01 | -0.09 | 0.02 | -0.04 | 0.01 |
Profit Margin | -0.08 | -0.04 | -0.06 | 0.02 | -0.05 | -0.01 |
EBITDA | -1.09 Billion | -706.38 Million | -939.14 Million | 1.85 Billion | -2 Billion | 431.65 Million |
Earnings Before Tax Margin | -0.08 | -0.04 | -0.11 | 0.00 | -0.06 | -0.01 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 6.19 Billion | 6.79 Billion | 7.28 Billion | 28.28 Billion | 6.04 Billion | 7.92 Billion |
Cost of Revenue | 5.9 Billion | 6.45 Billion | 6.84 Billion | 25.58 Billion | 5.81 Billion | 6.77 Billion |
Gross Profit | 291.1 Million | 346.27 Million | 440.46 Million | 2.7 Billion | 227.1 Million | 1.15 Billion |
Operating Expenses | 954.8 Million | -1.05 Billion | 1.37 Billion | 4.84 Billion | -1.13 Billion | 1.21 Billion |
Selling, General and Administrative Expenses | 850.23 Million | 1.05 Billion | 1.3 Billion | - | 1.13 Billion | 1.21 Billion |
Research and Development Expenses | 104.57 Million | 49.91 Million | 63.89 Million | - | 39.39 Million | 48.24 Million |
Other Expenses | -973.95 Million | -2.1 Billion | 2.77 Million | 119.25 Million | -2.26 Billion | -3.45 Million |
Cost and Expenses | 6.86 Billion | 6.45 Billion | 8.21 Billion | 30.42 Billion | 5.81 Billion | 6.77 Billion |
Operating Income | -663.7 Million | -708.52 Million | -932.53 Million | -2.14 Billion | -907.61 Million | -54.49 Million |
Interest Expense | 111.11 Million | 115 Million | 112.64 Million | 200.22 Million | 18.04 Million | 18.64 Million |
Income Tax Expense | 716.47 Thousand | -716 Thousand | -24.71 Million | -21.08 Million | -2.07 Million | -2.07 Million |
Earnings before Tax | -758.45 Million | -793.75 Million | -1.09 Billion | -2.19 Billion | -896.93 Million | -70.78 Million |
Net Income | -759.17 Million | -793.03 Million | -1.06 Billion | -2.17 Billion | -894.86 Million | -68.71 Million |
Earnings Per Share Basic | -48.05 | -50.19 | -67.71 | - | -56.64 | -4.35 |
Earnings Per Share Diluted | -48.05 | -50.19 | -67.71 | - | -56.64 | -4.35 |
Weighted Average Shares Outstanding | 15.8 Million | 15.8 Million | 15.8 Million | 15.8 Million | 15.8 Million | 15.8 Million |
Weighted Average Shares Outstanding (Diluted) | 15.8 Million | 15.8 Million | 15.8 Million | 15.8 Million | 15.8 Million | 15.8 Million |
Gross Margin | 0.05 | 0.05 | 0.06 | 0.10 | 0.04 | 0.15 |
EBIT Margin | -0.03 | 0.05 | -0.07 | - | 0.04 | 0.15 |
Profit Margin | -0.12 | -0.12 | -0.15 | -0.08 | -0.15 | -0.01 |
EBITDA | -197.52 Million | 346.27 Million | -510.21 Million | - | 227.1 Million | 1.15 Billion |
Earnings Before Tax Margin | -0.11 | -0.10 | -0.13 | -0.08 | -0.15 | -0.01 |
HELPAGE
SMNNY
BCAP
RUG
300258
AZREF