USD 0.9
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 21.3 Billion | 20.74 Billion | 246.15 Million | 205.24 Million | 182.74 Million | 141.91 Million |
Cost of Revenue | 1.91 Billion | 1.82 Billion | 70.64 Million | 60.11 Million | 56.49 Million | 42.97 Million |
Gross Profit | 19.39 Billion | 18.92 Billion | 175.5 Million | 145.12 Million | 126.25 Million | 98.93 Million |
Operating Expenses | 11.61 Billion | 8.8 Billion | 32.66 Million | 45.4 Million | 37.96 Million | 18.78 Million |
Selling, General and Administrative Expenses | 6.37 Billion | 4.77 Billion | 27.74 Million | 40.25 Million | 33.45 Million | 18.78 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 5.24 Billion | 30 Million | -4.92 Million | -5.15 Million | -4.51 Million | 140 Million |
Cost and Expenses | 13.53 Billion | 10.62 Billion | 103.31 Million | 105.52 Million | 94.46 Million | 61.76 Million |
Operating Income | 7.77 Billion | 8.84 Billion | 142.84 Million | 99.71 Million | 88.28 Million | 80.15 Million |
Interest Expense | - | 9.64 Billion | 178.46 Million | 125.68 Million | 125.25 Million | 91.8 Million |
Income Tax Expense | 182 Million | 2.66 Billion | 12.73 Million | -1.17 Million | 3.25 Million | 2.18 Million |
Earnings before Tax | -3.22 Billion | 341 Million | -15.79 Million | -57.76 Million | -29.7 Million | 4.16 Million |
Net Income | -3.34 Billion | -2.28 Billion | -28.23 Million | -56.65 Million | -32 Million | 1.12 Million |
Earnings Per Share Basic | -52.13 | -35.61 | -0.56 | -1.18 | -0.74 | 0.03 |
Earnings Per Share Diluted | -52.13 | -35.61 | -0.56 | -1.15 | -0.72 | 0.03 |
Weighted Average Shares Outstanding | 64.16 Million | 64.16 Million | 50.87 Million | 47.97 Million | 43.04 Million | 33.98 Million |
Weighted Average Shares Outstanding (Diluted) | 64.16 Million | 64.16 Million | 50.87 Million | 49.32 Million | 44.25 Million | 34.91 Million |
Gross Margin | 0.91 | 0.91 | 0.71 | 0.71 | 0.69 | 0.70 |
EBIT Margin | 0.62 | 0.74 | 0.78 | 0.70 | 0.70 | 0.78 |
Profit Margin | -0.16 | -0.11 | -0.11 | -0.28 | -0.18 | 0.01 |
EBITDA | 13.1 Billion | 14 Billion | 12.43 Billion | 7.69 Billion | 8.66 Billion | 7.75 Billion |
Earnings Before Tax Margin | 0.36 | 0.43 | 0.58 | 0.49 | 0.48 | 0.56 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 5.05 Billion | 5.05 Billion | 5.6 Billion | 5.6 Billion | 5.19 Billion | 20.74 Billion |
Cost of Revenue | 505 Million | 505 Million | 453.5 Million | 453.5 Million | 486 Million | 1.82 Billion |
Gross Profit | 4.54 Billion | 4.54 Billion | 5.14 Billion | 5.14 Billion | 4.7 Billion | 18.92 Billion |
Operating Expenses | 2.94 Billion | 2.94 Billion | 2.86 Billion | 2.86 Billion | 2.1 Billion | 8.8 Billion |
Selling, General and Administrative Expenses | 1.81 Billion | 1.81 Billion | 1.37 Billion | 1.37 Billion | 962.5 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.13 Billion | 1.13 Billion | 1.49 Billion | - | 1.14 Billion | 30 Million |
Cost and Expenses | 3.44 Billion | 3.44 Billion | 3.32 Billion | 3.32 Billion | 2.58 Billion | 10.62 Billion |
Operating Income | 1.6 Billion | 1.6 Billion | 2.27 Billion | 2.61 Billion | 2.6 Billion | 8.84 Billion |
Interest Expense | - | - | - | - | - | 9.64 Billion |
Income Tax Expense | 78.5 Million | 78.5 Million | 169.5 Million | 169.5 Million | 505 Million | 2.66 Billion |
Earnings before Tax | -1.28 Billion | -1.28 Billion | -327 Million | -327 Million | 450 Million | 341 Million |
Net Income | -1.16 Billion | -1.16 Billion | -508.5 Million | -508.5 Million | -35.5 Million | -2.28 Billion |
Earnings Per Share Basic | -18.14 | -18.14 | -7.93 | -7.93 | -0.56 | - |
Earnings Per Share Diluted | -18.14 | -18.14 | -7.92 | -7.92 | -0.55 | - |
Weighted Average Shares Outstanding | 64.16 Million | 64.16 Million | 64.16 Million | 64.16 Million | 63.96 Million | 64.16 Million |
Weighted Average Shares Outstanding (Diluted) | 64.16 Million | 64.16 Million | 64.16 Million | 64.16 Million | 64.16 Million | 64.16 Million |
Gross Margin | 0.90 | 0.90 | 0.92 | 0.92 | 0.91 | 0.91 |
EBIT Margin | 0.55 | 0.55 | 0.68 | 0.68 | 0.72 | - |
Profit Margin | -0.23 | -0.23 | -0.09 | -0.09 | -0.01 | -0.11 |
EBITDA | 2.75 Billion | 2.75 Billion | 3.79 Billion | 3.79 Billion | 3.76 Billion | - |
Earnings Before Tax Margin | 0.32 | 0.32 | 0.41 | 0.47 | 0.50 | 0.43 |
051630
HELPAGE
SMNNY
EXROF
RUG
300258