USD 0.5
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 179.93 Billion | 190.53 Billion | 2.51 Billion | 2.03 Billion | 1.75 Billion | 1.57 Billion |
Total Current Assets | 27.55 Billion | 27.85 Billion | 404.86 Million | 360.61 Million | 274.2 Million | 251.17 Million |
Cash And Short Term Investments | 7.46 Billion | 12.73 Billion | 298.06 Million | 218.67 Million | 193.9 Million | 183.51 Million |
Cash and Cash Equivalents | 7.46 Billion | 12.72 Billion | 159.65 Million | 82.77 Million | 193.9 Million | 67.98 Million |
Short Term Investments | - | 7 Million | 138.4 Million | 135.89 Million | - | 115.52 Million |
Net Receivables | 4.62 Billion | 5.93 Billion | 81.01 Million | 71.01 Million | 62.02 Million | 51.24 Million |
Inventory | 13 Million | 13 Million | - | 1.00 | 1.00 | 1.00 |
Other Current Assets | 15.27 Billion | 812 Million | 25.78 Million | 70.93 Million | 18.28 Million | 16.41 Million |
Total Non-Current Assets | 152.38 Billion | 162.68 Billion | 2.11 Billion | 1.66 Billion | 1.47 Billion | 1.32 Billion |
Net PPE | 141.07 Billion | 147.98 Billion | 1.96 Billion | 1.54 Billion | 1.32 Billion | 1.2 Billion |
Good Will And Intangible Assets | 9 Million | 1 Million | 105.57 Thousand | 396.64 Thousand | 727.02 Thousand | 919.74 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 9 Million | 1 Million | 105.57 Thousand | 396.64 Thousand | 727.02 Thousand | 919.74 Thousand |
Long-Term Investments | 457 Million | 457 Million | 103.41 Million | 84.9 Million | 98.31 Million | 53.28 Million |
Tax Assets | - | 1.13 Billion | 25.33 Million | 23.9 Million | 29.14 Million | 34.73 Million |
Other Non Current Assets | 10.84 Billion | 13.1 Billion | 18.19 Million | 14.4 Million | 20.25 Million | 26.81 Million |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 147.15 Billion | 155 Billion | 1.99 Billion | 1.69 Billion | 1.39 Billion | 1.2 Billion |
Total Current Liabilities | 55.55 Billion | 26.19 Billion | 351.22 Million | 329.11 Million | 121.94 Million | 245.47 Million |
Account Payables | 1.42 Billion | 1.5 Billion | 47.15 Million | 58.73 Million | 23.72 Million | 50.19 Million |
Tax Payables | - | 386 Million | 2.38 Million | 629.15 Thousand | 660.92 Thousand | 1.35 Million |
Short Term Debt | 45.96 Billion | 17.54 Billion | 218.34 Million | 189.89 Million | 46.71 Million | 145.99 Million |
Deferred Revenue | 1.55 Billion | 308 Million | 3.03 Million | 1.5 Million | 1.45 Million | 1.43 Million |
Other Current Liabilities | 6.6 Billion | 6.84 Billion | 82.69 Million | 78.98 Million | 50.04 Million | 47.85 Million |
Total Non Current Liabilities | 91.59 Billion | 128.8 Billion | 1.64 Billion | 1.36 Billion | 1.26 Billion | 959.38 Million |
Long-Term Debt | 77.03 Billion | 117.59 Billion | 1.48 Billion | 1.22 Billion | 1.14 Billion | 890.05 Million |
Deferred Revenue Non Current | - | 6.68 Billion | 71.48 Million | 32.18 Million | 28.14 Million | 25.98 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 14.56 Billion | 1.17 Billion | 59.83 Million | 76.98 Million | 61.09 Million | 13.69 Million |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 32.78 Billion | 35.53 Billion | 522.28 Million | 334.43 Million | 359.76 Million | 366.61 Million |
Stock Holders Equity | 32.21 Billion | 34.91 Billion | 513.54 Million | 331.64 Million | 357.13 Million | 362.75 Million |
Common Stock | 3 Million | 3 Million | 39.59 Thousand | 27.35 Thousand | 26.43 Thousand | 25.59 Thousand |
Retained Earnings | -20.94 Billion | -17.59 Billion | -202.07 Million | -174.87 Million | -113.41 Million | -91.1 Million |
Accumulated other comprehensive income | -3.58 Billion | -4.23 Billion | -33.03 Million | -13.29 Million | -25.6 Million | -10.79 Million |
Common Stock Equity | 32.21 Billion | 34.91 Billion | 513.54 Million | 331.64 Million | 357.13 Million | 362.75 Million |
Capital Lease Obligation | 3.78 Billion | 3.7 Billion | 46.63 Million | 45.94 Million | 47.48 Million | - |
Total Investments | 457 Million | 464 Million | 241.82 Million | 220.8 Million | 98.31 Million | 168.8 Million |
Total Debt | 122.99 Billion | 135.14 Billion | 1.75 Billion | 1.46 Billion | 1.23 Billion | 1.03 Billion |
Net Debt | 115.52 Billion | 122.42 Billion | 1.59 Billion | 1.38 Billion | 1.04 Billion | 968.06 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 179.93 Billion | 179.93 Billion | 188.06 Billion | 188.06 Billion | 190.53 Billion | 190.53 Billion |
Total Current Assets | 27.55 Billion | 27.55 Billion | 26.41 Billion | 26.41 Billion | 27.85 Billion | 27.85 Billion |
Cash And Short Term Investments | 7.46 Billion | 7.46 Billion | 8.31 Billion | 8.31 Billion | 12.73 Billion | 12.73 Billion |
Cash and Cash Equivalents | 7.46 Billion | 7.46 Billion | 8.3 Billion | 8.3 Billion | 12.72 Billion | 12.72 Billion |
Short Term Investments | - | - | 7 Million | 7 Million | 7 Million | 7 Million |
Net Receivables | 4.62 Billion | 4.62 Billion | 4.85 Billion | 4.85 Billion | 5.93 Billion | 5.71 Billion |
Inventory | 13 Million | 13 Million | 13 Million | 13 Million | 13 Million | 13 Million |
Other Current Assets | 15.27 Billion | 15.27 Billion | 11.5 Billion | 13.23 Billion | 812 Million | 9.13 Billion |
Total Non-Current Assets | 152.38 Billion | 152.38 Billion | 161.64 Billion | 161.64 Billion | 162.68 Billion | 162.68 Billion |
Net PPE | 141.07 Billion | 141.07 Billion | 145.56 Billion | 145.56 Billion | 147.98 Billion | 147.98 Billion |
Good Will And Intangible Assets | 9 Million | 9 Million | 4 Million | 4 Million | 1 Million | 1 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 9 Million | 9 Million | 4 Million | 4 Million | 1 Million | 1 Million |
Long-Term Investments | 457 Million | 457 Million | 457 Million | 457 Million | 457 Million | 457 Million |
Tax Assets | - | - | - | - | 1.13 Billion | - |
Other Non Current Assets | 10.84 Billion | 10.84 Billion | 15.62 Billion | 15.62 Billion | 13.1 Billion | 14.24 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 147.15 Billion | 147.15 Billion | 153.16 Billion | 153.16 Billion | 155 Billion | 155 Billion |
Total Current Liabilities | 55.55 Billion | 55.55 Billion | 26.48 Billion | 26.48 Billion | 26.19 Billion | 26.19 Billion |
Account Payables | 1.42 Billion | 1.42 Billion | 1.54 Billion | 1.54 Billion | 1.5 Billion | 1.5 Billion |
Tax Payables | - | - | - | - | 386 Million | - |
Short Term Debt | 45.96 Billion | 45.96 Billion | 17.35 Billion | 17.35 Billion | 17.54 Billion | 17.25 Billion |
Deferred Revenue | 1.55 Billion | 1.55 Billion | 1.46 Billion | - | 308 Million | 1.55 Billion |
Other Current Liabilities | 6.6 Billion | 8.15 Billion | 7.58 Billion | 7.58 Billion | 6.84 Billion | 7.44 Billion |
Total Non Current Liabilities | 91.59 Billion | 91.59 Billion | 126.68 Billion | 126.68 Billion | 128.8 Billion | 128.8 Billion |
Long-Term Debt | 77.03 Billion | 77.03 Billion | 111.48 Billion | 115.02 Billion | 117.59 Billion | 114.19 Billion |
Deferred Revenue Non Current | - | - | - | - | 6.68 Billion | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 14.56 Billion | 14.56 Billion | 15.19 Billion | 11.66 Billion | 1.17 Billion | 14.61 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 32.78 Billion | 32.78 Billion | 34.89 Billion | 34.89 Billion | 35.53 Billion | 35.53 Billion |
Stock Holders Equity | 32.21 Billion | 32.21 Billion | 34.24 Billion | 34.24 Billion | 34.91 Billion | 34.91 Billion |
Common Stock | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million |
Retained Earnings | -20.94 Billion | -20.94 Billion | -18.61 Billion | -18.61 Billion | -17.59 Billion | -17.59 Billion |
Accumulated other comprehensive income | -3.58 Billion | -3.58 Billion | -3.87 Billion | -3.87 Billion | -4.23 Billion | -4.23 Billion |
Common Stock Equity | 32.21 Billion | 32.21 Billion | 34.24 Billion | 34.24 Billion | 34.91 Billion | 34.91 Billion |
Capital Lease Obligation | 3.78 Billion | 3.78 Billion | 3.85 Billion | 3.85 Billion | 3.7 Billion | 3.7 Billion |
Total Investments | 457 Million | 457 Million | 464 Million | 464 Million | 464 Million | 464 Million |
Total Debt | 122.99 Billion | 122.99 Billion | 128.84 Billion | 132.37 Billion | 135.14 Billion | 131.44 Billion |
Net Debt | 115.52 Billion | 115.52 Billion | 120.53 Billion | 124.07 Billion | 122.42 Billion | 118.72 Billion |
051630
HELPAGE
SMNNY
EXROF
RUG
300258