Worthington Steel, Inc. (WS)
USD 37.92
(-3.71%)
USD 37.92
(-3.71%)
| Breakdown | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Revenue | 3.43 Billion | 3.61 Billion | 4.06 Billion | 2.12 Billion |
| Cost of Revenue | 2.99 Billion | 3.27 Billion | 3.67 Billion | 1.75 Billion |
| Gross Profit | 439.8 Million | 340.4 Million | 395.46 Million | 370.84 Million |
| Operating Expenses | 224.4 Million | 197.49 Million | 180.28 Million | 147.43 Million |
| Selling, General and Administrative Expenses | 224.4 Million | 197.49 Million | 180.28 Million | 147.43 Million |
| Research and Development Expenses | - | - | - | - |
| Other Expenses | - | 3.73 Million | 870 Thousand | -347 Thousand |
| Cost and Expenses | 3.23 Billion | 3.46 Billion | 3.85 Billion | 1.9 Billion |
| Operating Income | 194.5 Million | 127.48 Million | 226.57 Million | 221.52 Million |
| Interest Expense | 6 Million | 3 Million | 3 Million | - |
| Income Tax Expense | 46.1 Million | 28.16 Million | 53.95 Million | 48.48 Million |
| Earnings before Tax | 216.2 Million | 125.13 Million | 254.2 Million | 237.15 Million |
| Net Income | 154.7 Million | 87.1 Million | 180.4 Million | 171.01 Million |
| Earnings Per Share Basic | 3.14 | 1.69 | 3.61 | 3.42 |
| Earnings Per Share Diluted | 3.14 | 1.69 | 3.61 | 3.42 |
| Weighted Average Shares Outstanding | 49.3 Million | 50.02 Million | 50.02 Million | 50.02 Million |
| Weighted Average Shares Outstanding (Diluted) | 49.33 Million | 50.02 Million | 50.02 Million | 50.02 Million |
| Gross Margin | 0.13 | 0.09 | 0.10 | 0.17 |
| EBIT Margin | 0.08 | 0.06 | 0.06 | 0.13 |
| Profit Margin | 0.05 | 0.02 | 0.04 | 0.08 |
| EBITDA | 280.7 Million | 205.3 Million | 274.7 Million | 268.35 Million |
| Earnings Before Tax Margin | 0.06 | 0.04 | 0.06 | 0.10 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 834 Million | 911 Million | 3.43 Billion | 805.8 Million | 808 Million | 906.72 Million |
| Cost of Revenue | 733.6 Million | 781.9 Million | 2.99 Billion | 683.7 Million | 747.8 Million | 777.27 Million |
| Gross Profit | 100.4 Million | 129.1 Million | 431.9 Million | 122.1 Million | 60.2 Million | 129.45 Million |
| Operating Expenses | 57 Million | 63.7 Million | 224.4 Million | 52.8 Million | 54.1 Million | 51.32 Million |
| Selling, General and Administrative Expenses | 57 Million | 63.7 Million | - | 52.8 Million | 54.1 Million | 51.32 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 3.7 Million | 5.3 Million | 100 Thousand | 600 Thousand | 947 Thousand |
| Cost and Expenses | 790.6 Million | 845.6 Million | 3.22 Billion | 736.5 Million | 801.9 Million | 828.6 Million |
| Operating Income | 43.4 Million | 65.4 Million | 207.5 Million | 69.3 Million | -8.8 Million | 73.09 Million |
| Interest Expense | 2.6 Million | 2.4 Million | 6 Million | 2.9 Million | 200 Thousand | - |
| Income Tax Expense | 4 Million | 17.6 Million | 46.1 Million | 14 Million | -2.5 Million | 17.16 Million |
| Earnings before Tax | 36.2 Million | 75.3 Million | 216.2 Million | 66.4 Million | -4.6 Million | 79.63 Million |
| Net Income | 28.4 Million | 53.2 Million | 154.7 Million | 49 Million | -6 Million | 58.87 Million |
| Earnings Per Share Basic | 0.57 | 1.08 | - | 0.99 | -0.12 | 1.18 |
| Earnings Per Share Diluted | 0.56 | 1.08 | - | 0.99 | -0.12 | 1.18 |
| Weighted Average Shares Outstanding | 49.4 Million | 49.33 Million | 49.33 Million | 49.29 Million | 49.3 Million | 50.02 Million |
| Weighted Average Shares Outstanding (Diluted) | 50.4 Million | 49.33 Million | 49.33 Million | 49.29 Million | 49.3 Million | 50.02 Million |
| Gross Margin | 0.12 | 0.14 | 0.13 | 0.15 | 0.07 | 0.14 |
| EBIT Margin | 0.07 | 0.09 | - | 0.11 | 0.03 | 0.11 |
| Profit Margin | 0.03 | 0.06 | 0.05 | 0.06 | -0.01 | 0.06 |
| EBITDA | 55 Million | 81.5 Million | - | 85.2 Million | 26.9 Million | 100.06 Million |
| Earnings Before Tax Margin | 0.05 | 0.07 | 0.06 | 0.09 | -0.01 | 0.08 |
ISFL
NARMP
DSINVEST
OBE
WINSOME
PROAC