INR 1.68
(1.2%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 184.91 Million | 160.46 Million | 154.13 Million | 142.49 Million | 157.86 Million | 166.44 Million |
Total Current Assets | 183.11 Million | 160.42 Million | 154.13 Million | 142.49 Million | 155.73 Million | 163.52 Million |
Cash And Short Term Investments | 5.49 Million | 1.57 Million | 5.19 Million | 996 Thousand | 384 Thousand | 1.71 Million |
Cash and Cash Equivalents | 5.49 Million | 1.57 Million | 5.19 Million | 996 Thousand | 384 Thousand | 1.71 Million |
Short Term Investments | - | - | - | 141.11 Million | - | - |
Net Receivables | 909 Thousand | - | - | - | 151.03 Million | 150.51 Million |
Inventory | -8.2 Million | - | - | - | - | 6.96 Million |
Other Current Assets | 184.91 Million | -1.57 Million | -5.19 Million | 1.00 | -151.41 Million | 4.33 Million |
Total Non-Current Assets | 1.8 Million | 40 Thousand | 867 Thousand | 1.38 Million | 2.13 Million | 2.92 Million |
Net PPE | - | - | - | - | -187.82 Thousand | 852.99 Thousand |
Good Will And Intangible Assets | 1.8 Million | - | - | - | 187.82 Thousand | -1.07 Million |
Good Will | 1.8 Million | - | - | - | 187.82 Thousand | 165.28 Thousand |
Intangible Assets | - | - | - | - | - | -1.23 Million |
Long-Term Investments | - | - | - | - | 644.49 Thousand | 624.56 Thousand |
Tax Assets | 184.91 Million | 160.46 Million | 154.13 Million | 142.49 Million | 187.82 Thousand | 142.45 Thousand |
Other Non Current Assets | -184.91 Million | -160.42 Million | -153.26 Million | -141.11 Million | 1.3 Million | 2.37 Million |
Other Assets | - | - | -867 Thousand | -1.38 Million | -1.00 | - |
Total Liabilities | 95 Million | 18.8 Million | 12.54 Million | 6.8 Million | 25.61 Million | 34.35 Million |
Total Current Liabilities | 350 Thousand | 267 Thousand | 224 Thousand | 598 Thousand | 24.88 Million | 33.71 Million |
Account Payables | 350 Thousand | 267 Thousand | 117 Thousand | 531 Thousand | 795.74 Thousand | 1.23 Million |
Tax Payables | - | - | 2.09 Million | 1.34 Million | - | - |
Short Term Debt | 49.33 Million | 18.35 Million | 9.87 Million | 3.94 Million | 23.86 Million | 31.88 Million |
Deferred Revenue | -99.97 Million | - | - | -3.94 Million | 155.5 Thousand | 563.54 Thousand |
Other Current Liabilities | 50.64 Million | -18.35 Million | -9.76 Million | 67 Thousand | 69.75 Thousand | 31.76 Thousand |
Total Non Current Liabilities | 50.29 Million | 18.54 Million | 12.32 Million | 6.2 Million | 722.41 Thousand | 641.86 Thousand |
Long-Term Debt | 49.33 Million | 18.35 Million | 9.87 Million | 3.83 Million | - | -34.37 Million |
Deferred Revenue Non Current | 50.64 Million | 92 Thousand | 353 Thousand | 1.02 Million | 25.61 Million | 34.37 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -5.84 Million | -1000.00 | -1000.00 | -2000.00 | -24.88 Million | 619.04 Thousand |
Other Liabilities | 44.35 Million | - | - | - | - | - |
Total Equity | 228.75 Million | 158.44 Million | 146.27 Million | 138.53 Million | 155.66 Million | 162.07 Million |
Stock Holders Equity | 184.91 Million | 141.66 Million | 141.58 Million | 135.69 Million | 132.25 Million | 132.09 Million |
Common Stock | 95 Million | 95 Million | 95 Million | 95 Million | 95 Million | 95 Million |
Retained Earnings | 134.27 Million | 28.51 Million | 28.45 Million | 24.13 Million | 20.98 Million | 20.86 Million |
Accumulated other comprehensive income | 134.27 Million | 95 Million | 95 Million | 95 Million | 95 Million | 95 Million |
Common Stock Equity | 184.91 Million | 141.66 Million | 141.58 Million | 135.69 Million | 132.25 Million | 132.09 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 40 Thousand | - | 141.11 Million | 644.49 Thousand | 624.56 Thousand |
Total Debt | 72 Thousand | 18.35 Million | 9.87 Million | 3.83 Million | 23.86 Million | 31.88 Million |
Net Debt | -5.42 Million | 16.78 Million | 4.68 Million | 2.84 Million | 23.48 Million | 30.16 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 184.91 Million | 184.91 Million | - | 201.29 Million | - | 160.46 Million |
Total Current Assets | 183.11 Million | 183.11 Million | - | 199.6 Million | - | 160.42 Million |
Cash And Short Term Investments | 5.49 Million | 5.49 Million | - | 320 Thousand | - | 1.57 Million |
Cash and Cash Equivalents | 5.49 Million | 5.49 Million | - | 320 Thousand | - | 1.57 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 909 Thousand | 909 Thousand | - | 196.53 Million | - | - |
Inventory | -8.2 Million | 182.21 Million | - | - | - | - |
Other Current Assets | 184.91 Million | -5.49 Million | - | 2.74 Million | - | -1.57 Million |
Total Non-Current Assets | 1.8 Million | 1.8 Million | - | 1.69 Million | - | 40 Thousand |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | 1.8 Million | - | - | - | - | - |
Good Will | 1.8 Million | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 184.91 Million | 1.8 Million | - | 1.69 Million | - | 160.46 Million |
Other Non Current Assets | -184.91 Million | -1.8 Million | - | - | - | -160.42 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 95 Million | 50.64 Million | - | 59.26 Million | - | 18.8 Million |
Total Current Liabilities | 350 Thousand | 350 Thousand | - | 59.26 Million | - | 267 Thousand |
Account Payables | 350 Thousand | 350 Thousand | - | 219 Thousand | - | 267 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 49.33 Million | 49.33 Million | - | 56.71 Million | - | 18.35 Million |
Deferred Revenue | -99.97 Million | - | - | - | - | - |
Other Current Liabilities | 50.64 Million | -49.33 Million | - | 2.33 Million | - | -18.35 Million |
Total Non Current Liabilities | 50.29 Million | 50.29 Million | - | 2.54 Million | - | 18.54 Million |
Long-Term Debt | 49.33 Million | 49.33 Million | - | - | - | 18.35 Million |
Deferred Revenue Non Current | 50.64 Million | - | - | - | - | 92 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -5.84 Million | 965 Thousand | - | 2.54 Million | - | -1000.00 |
Other Liabilities | 44.35 Million | -1000.00 | - | -2.54 Million | - | - |
Total Equity | 228.75 Million | 134.27 Million | - | 142.02 Million | - | 158.44 Million |
Stock Holders Equity | 184.91 Million | 134.27 Million | - | 142.02 Million | - | 141.66 Million |
Common Stock | 95 Million | 95 Million | - | 95 Million | - | 95 Million |
Retained Earnings | 134.27 Million | 21.12 Million | - | - | - | 28.51 Million |
Accumulated other comprehensive income | 134.27 Million | 18.14 Million | - | 95 Million | - | 95 Million |
Common Stock Equity | 184.91 Million | 134.27 Million | - | 142.02 Million | - | 141.66 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | 40 Thousand |
Total Debt | 72 Thousand | 49.33 Million | - | 56.71 Million | - | 18.35 Million |
Net Debt | -5.42 Million | 43.83 Million | - | 56.39 Million | - | 16.78 Million |
NARMP
DSINVEST
BM8
WINSOME
PROAC
WS