K I C Metaliks Limited (KAJARIR.BO)
INR 44.0
(-0.99%)
INR 44.0
(-0.99%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 8.54 Billion | 7.49 Billion | 5.13 Billion | 5.5 Billion | 4.96 Billion | 8.48 Billion |
| Cost of Revenue | 7.85 Billion | 6.66 Billion | 4.04 Billion | 4.87 Billion | 4.34 Billion | 7.6 Billion |
| Gross Profit | 691.38 Million | 828.75 Million | 1.09 Billion | 629.37 Million | 619.76 Million | 879.56 Million |
| Operating Expenses | 74.25 Million | 533.29 Million | 568.96 Million | 445.02 Million | 394.9 Million | 377.62 Million |
| Selling, General and Administrative Expenses | 4.67 Million | 4.12 Million | 3.26 Million | 5.41 Million | 5.51 Million | 6.83 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 686.71 Million | 105.39 Million | 11.46 Million | 5.4 Million | 5.4 Million | 4.5 Million |
| Cost and Expenses | 8.43 Billion | 7.19 Billion | 4.61 Billion | 5.32 Billion | 4.73 Billion | 7.98 Billion |
| Operating Income | 109.5 Million | 301.76 Million | 542.43 Million | 191.3 Million | 221.32 Million | 503.1 Million |
| Interest Expense | 109.46 Million | 105.25 Million | 170.59 Million | 95.55 Million | 78.57 Million | 63.08 Million |
| Income Tax Expense | -7.78 Million | 117.71 Million | 189.75 Million | 42.05 Million | 73.19 Million | 148.09 Million |
| Earnings before Tax | 15.06 Million | 303.17 Million | 576.23 Million | 146.7 Million | 155.48 Million | 465.47 Million |
| Net Income | 22.84 Million | 185.46 Million | 386.48 Million | 104.65 Million | 82.28 Million | 317.38 Million |
| Earnings Per Share Basic | 0.64 | 5.22 | 10.89 | 2.95 | 2.32 | 8.94 |
| Earnings Per Share Diluted | 0.64 | 5.22 | 10.89 | 2.95 | 2.32 | 8.94 |
| Weighted Average Shares Outstanding | 35.49 Million | 35.49 Million | 35.49 Million | 35.49 Million | 35.49 Million | 35.49 Million |
| Weighted Average Shares Outstanding (Diluted) | 35.49 Million | 35.49 Million | 35.49 Million | 35.49 Million | 35.49 Million | 35.49 Million |
| Gross Margin | 0.08 | 0.11 | 0.21 | 0.11 | 0.12 | 0.10 |
| EBIT Margin | 0.03 | 0.07 | 0.16 | 0.06 | 0.06 | 0.07 |
| Profit Margin | 0.00 | 0.02 | 0.08 | 0.02 | 0.02 | 0.04 |
| EBITDA | 272.42 Million | 557.48 Million | 884 Million | 339.18 Million | 323.48 Million | 614.08 Million |
| Earnings Before Tax Margin | 0.01 | 0.04 | 0.11 | 0.03 | 0.04 | 0.06 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 1.78 Billion | 2.35 Billion | 8.54 Billion | 1.9 Billion | 1.98 Billion | 2.29 Billion |
| Cost of Revenue | 1.65 Billion | 2.21 Billion | 7.74 Billion | 1.69 Billion | 1.77 Billion | 2.06 Billion |
| Gross Profit | 133.77 Million | 141.35 Million | 797.82 Million | 212.31 Million | 213.55 Million | 230.6 Million |
| Operating Expenses | 99.17 Million | 161.88 Million | 700.39 Million | 176.28 Million | 177.5 Million | 184.71 Million |
| Selling, General and Administrative Expenses | 99.17 Million | 69.21 Million | - | 83.14 Million | 75.56 Million | 94.42 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.72 Million | 20.28 Million | 27.09 Million | 1.96 Million | 2.84 Million | 2 Million |
| Cost and Expenses | 1.75 Billion | 2.37 Billion | 8.44 Billion | 1.86 Billion | 1.95 Billion | 2.24 Billion |
| Operating Income | 34.59 Million | -248 Thousand | 124.52 Million | 37.99 Million | 36.04 Million | 45.88 Million |
| Interest Expense | 28.28 Million | 26.94 Million | 109.46 Million | 26.48 Million | 27.4 Million | 28.63 Million |
| Income Tax Expense | -457 Thousand | -13.91 Million | -7.78 Million | 1.93 Million | 1.18 Million | 3 Million |
| Earnings before Tax | 8.02 Million | -27.19 Million | 15.06 Million | 11.5 Million | 11.48 Million | 19.25 Million |
| Net Income | 8.48 Million | -13.28 Million | 22.84 Million | 9.57 Million | 10.3 Million | 16.24 Million |
| Earnings Per Share Basic | 0.24 | -0.37 | - | 0.27 | 0.29 | 0.46 |
| Earnings Per Share Diluted | 0.24 | -0.37 | - | 0.27 | 0.29 | 0.46 |
| Weighted Average Shares Outstanding | 35.49 Million | 35.49 Million | 35.49 Million | 35.49 Million | 35.49 Million | 35.49 Million |
| Weighted Average Shares Outstanding (Diluted) | 35.49 Million | 35.49 Million | 35.49 Million | 35.49 Million | 35.49 Million | 35.49 Million |
| Gross Margin | 0.07 | 0.06 | 0.09 | 0.11 | 0.11 | 0.10 |
| EBIT Margin | 0.04 | 0.02 | - | 0.04 | 0.04 | 0.04 |
| Profit Margin | 0.00 | -0.01 | 0.00 | 0.01 | 0.01 | 0.01 |
| EBITDA | 71.76 Million | 37.01 Million | - | 74.92 Million | 75.77 Million | 84.71 Million |
| Earnings Before Tax Margin | 0.02 | -0.00 | 0.01 | 0.02 | 0.02 | 0.02 |
PSGFF
DMIFF
BMR
TALBROSENG
2268
GRE