WuXi XDC Cayman Inc (2268.HK)
CNY 31.55
(0.8%)
CNY 31.55
(0.8%)
| Breakdown | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| Revenue | 2.12 Billion | 990.42 Million | 311.13 Million | 96.35 Million |
| Cost of Revenue | 1.56 Billion | 729.34 Million | 197.63 Million | 88.27 Million |
| Gross Profit | 559.55 Million | 261.08 Million | 113.49 Million | 8.08 Million |
| Operating Expenses | 194.06 Million | 76.04 Million | 42.8 Million | -25.48 Million |
| Selling, General and Administrative Expenses | 117.19 Million | 57.97 Million | 29.88 Million | 10.08 Million |
| Research and Development Expenses | 76.86 Million | 33.84 Million | 13.81 Million | 4.07 Million |
| Other Expenses | - | 6.14 Million | 8.17 Million | 1.77 Million |
| Cost and Expenses | 1.75 Billion | 805.38 Million | 240.44 Million | 62.78 Million |
| Operating Income | 365.49 Million | 242.08 Million | 77.9 Million | 32.65 Million |
| Interest Expense | 742 Thousand | 2.91 Million | 493 Thousand | - |
| Income Tax Expense | 76.07 Million | 40.07 Million | 11.92 Million | 6.06 Million |
| Earnings before Tax | 359.61 Million | 195.8 Million | 66.85 Million | 32.36 Million |
| Net Income | 283.53 Million | 155.73 Million | 54.93 Million | 26.29 Million |
| Earnings Per Share Basic | 0.26 | 0.13 | 0.05 | 0.02 |
| Earnings Per Share Diluted | 0.26 | 0.13 | 0.05 | 0.02 |
| Weighted Average Shares Outstanding | 1.09 Billion | 1.17 Billion | 1.17 Billion | 1.17 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.07 Billion | 1.17 Billion | 1.17 Billion | 1.17 Billion |
| Gross Margin | 0.26 | 0.26 | 0.36 | 0.08 |
| EBIT Margin | 0.20 | 0.28 | 0.31 | 0.48 |
| Profit Margin | 0.13 | 0.16 | 0.18 | 0.27 |
| EBITDA | 420.28 Million | 272.89 Million | 96.88 Million | 46.12 Million |
| Earnings Before Tax Margin | 0.17 | 0.24 | 0.25 | 0.34 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 832.59 Million | 832.59 Million | 2.12 Billion | 565.18 Million | 565.18 Million | 505.87 Million |
| Cost of Revenue | 564.93 Million | 564.93 Million | 1.56 Billion | 400.1 Million | 400.1 Million | 394.85 Million |
| Gross Profit | 267.66 Million | 267.66 Million | 559.55 Million | 165.07 Million | 165.07 Million | 111.02 Million |
| Operating Expenses | 75.1 Million | 75.1 Million | 233.22 Million | 70.06 Million | 70.06 Million | 22.48 Million |
| Selling, General and Administrative Expenses | 51.31 Million | 51.31 Million | - | 46.5 Million | 46.5 Million | 37.46 Million |
| Research and Development Expenses | 23.79 Million | 23.79 Million | - | 23.55 Million | 23.55 Million | 13.49 Million |
| Other Expenses | - | - | 8.84 Million | - | - | 1.26 Million |
| Cost and Expenses | 640.04 Million | 640.04 Million | 1.79 Billion | 470.17 Million | 470.17 Million | 417.33 Million |
| Operating Income | 192.55 Million | 192.55 Million | 332.81 Million | 95.01 Million | 95.01 Million | 101.74 Million |
| Interest Expense | - | - | 742 Thousand | - | - | 142 Thousand |
| Income Tax Expense | 36.74 Million | 36.74 Million | 76.07 Million | 20.86 Million | 20.86 Million | 16.04 Million |
| Earnings before Tax | 280.85 Million | 280.85 Million | 359.61 Million | 74.02 Million | 74.02 Million | 112.58 Million |
| Net Income | 244.11 Million | 244.11 Million | 283.53 Million | 53.16 Million | 53.16 Million | 96.54 Million |
| Earnings Per Share Basic | 0.19 | 0.19 | - | 0.05 | 0.05 | 0.09 |
| Earnings Per Share Diluted | 0.19 | 0.19 | - | 0.05 | 0.05 | 0.09 |
| Weighted Average Shares Outstanding | 1.28 Billion | 1.28 Billion | 1.02 Billion | 1.13 Billion | 1.13 Billion | 1.1 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.28 Billion | 1.28 Billion | 1.07 Billion | 1.13 Billion | 1.13 Billion | 1.12 Billion |
| Gross Margin | 0.32 | 0.32 | 0.26 | 0.29 | 0.29 | 0.22 |
| EBIT Margin | 0.26 | 0.26 | - | 0.20 | 0.20 | 0.23 |
| Profit Margin | 0.29 | 0.29 | 0.13 | 0.09 | 0.09 | 0.19 |
| EBITDA | 217.62 Million | 217.62 Million | - | 111.95 Million | 111.95 Million | 113.94 Million |
| Earnings Before Tax Margin | 0.23 | 0.23 | 0.16 | 0.17 | 0.17 | 0.20 |
GRE
KAJARIR
PSGFF
RGBP
SLI
TALBROSENG