Grenergy Renovables, S.A. (GRE.MC)
EUR 34.0
(19.93%)
EUR 34.0
(19.93%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 179.13 Million | 110.58 Million | 82.5 Million | 73.38 Million | 72.28 Million | 27.28 Million |
| Cost of Revenue | 22.17 Million | 39.09 Million | 27.46 Million | 39.42 Million | 53.2 Million | 18.48 Million |
| Gross Profit | 156.96 Million | 71.49 Million | 55.04 Million | 33.95 Million | 19.08 Million | 8.8 Million |
| Operating Expenses | 68.01 Million | 35.34 Million | 20.39 Million | 10.8 Million | 9.04 Million | 7.52 Million |
| Selling, General and Administrative Expenses | 8.72 Million | 5.36 Million | 3.09 Million | 3.05 Million | 3.27 Million | 3.39 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 48.96 Million | 29.98 Million | 17.29 Million | 7.74 Million | 5.77 Million | 4.12 Million |
| Cost and Expenses | 90.18 Million | 74.43 Million | 47.85 Million | 50.22 Million | 62.25 Million | 26 Million |
| Operating Income | 86.56 Million | 29.81 Million | 32.38 Million | 17.85 Million | 7.53 Million | 11.75 Million |
| Interest Expense | 35.17 Million | 19.63 Million | 9.32 Million | 2.62 Million | 1.14 Million | 1.55 Million |
| Income Tax Expense | 1.13 Million | -3 Million | 2.11 Million | 394.63 Thousand | 2.66 Million | 1.39 Million |
| Earnings before Tax | 52.19 Million | 7.3 Million | 18.13 Million | 15.5 Million | 14.09 Million | 14.48 Million |
| Net Income | 51.06 Million | 10.3 Million | 16.3 Million | 15.23 Million | 11.43 Million | 13.27 Million |
| Earnings Per Share Basic | 1.72 | 0.34 | 0.60 | 0.64 | 0.49 | 0.57 |
| Earnings Per Share Diluted | 1.72 | 0.34 | 0.60 | 0.64 | 0.49 | 0.57 |
| Weighted Average Shares Outstanding | 29.7 Million | 30.01 Million | 27.39 Million | 23.78 Million | 23.58 Million | 23.49 Million |
| Weighted Average Shares Outstanding (Diluted) | 29.7 Million | 30.01 Million | 27.39 Million | 23.78 Million | 23.58 Million | 23.49 Million |
| Gross Margin | 0.88 | 0.65 | 0.67 | 0.46 | 0.26 | 0.32 |
| EBIT Margin | 0.59 | 0.43 | 0.52 | 0.25 | 0.11 | 0.46 |
| Profit Margin | 0.29 | 0.09 | 0.20 | 0.21 | 0.16 | 0.49 |
| EBITDA | 105.31 Million | 41.67 Million | 34.92 Million | 19.19 Million | 16.17 Million | 13.44 Million |
| Earnings Before Tax Margin | 0.48 | 0.27 | 0.39 | 0.24 | 0.10 | 0.43 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 82.25 Million | 110 Million | 179.13 Million | 48.93 Million | 125.4 Million | 129.8 Million |
| Cost of Revenue | 66.78 Million | 71.5 Million | 22.17 Million | 30.95 Million | 41.7 Million | 121.4 Million |
| Gross Profit | 15.46 Million | 38.5 Million | 156.96 Million | 17.98 Million | 83.7 Million | 8.4 Million |
| Operating Expenses | -6.64 Million | 7.9 Million | 68.01 Million | -68.58 Million | 7.6 Million | 6.2 Million |
| Selling, General and Administrative Expenses | 10.25 Million | 7.9 Million | - | 8.54 Million | 7.7 Million | 6.3 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -16.9 Million | - | -2.15 Million | -77.12 Million | 100 Thousand | 100 Thousand |
| Cost and Expenses | 60.13 Million | 79.4 Million | 90.18 Million | -37.62 Million | 49.3 Million | 127.6 Million |
| Operating Income | 22.11 Million | 30.6 Million | 86.56 Million | 86.56 Million | 76.1 Million | 2.2 Million |
| Interest Expense | - | - | 34.94 Million | 20.8 Million | 9.8 Million | 6.7 Million |
| Income Tax Expense | 6.67 Million | 4.6 Million | 1.13 Million | 962 Thousand | 1.2 Million | 800 Thousand |
| Earnings before Tax | -12.42 Million | 10.8 Million | 52.19 Million | -23.5 Million | 70.7 Million | - |
| Net Income | -5.63 Million | 6.2 Million | 51.06 Million | -22.53 Million | 69.6 Million | -900 Thousand |
| Earnings Per Share Basic | -0.20 | 0.21 | - | -0.77 | 2.34 | -0.03 |
| Earnings Per Share Diluted | -0.20 | 0.21 | - | -0.77 | 2.34 | -0.03 |
| Weighted Average Shares Outstanding | 28.69 Million | 29.2 Million | 29.7 Million | 29.41 Million | 29.7 Million | 29.7 Million |
| Weighted Average Shares Outstanding (Diluted) | 28.69 Million | 29.2 Million | 29.7 Million | 29.41 Million | 29.7 Million | 29.7 Million |
| Gross Margin | 0.19 | 0.35 | 0.88 | 0.37 | 0.67 | 0.06 |
| EBIT Margin | 0.10 | 0.21 | - | 0.01 | 0.64 | 0.05 |
| Profit Margin | -0.07 | 0.06 | 0.29 | -0.46 | 0.56 | -0.01 |
| EBITDA | 7.92 Million | 23.1 Million | - | 437 Thousand | 80.7 Million | 6.3 Million |
| Earnings Before Tax Margin | 0.27 | 0.28 | 0.48 | 1.77 | 0.61 | 0.02 |
KAJARIR
PSGFF
DMIFF
SLI
TALBROSENG
2268