EUR 34.0
(19.93%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.26 Billion | 886.98 Million | 604.8 Million | 258.19 Million | 157.62 Million | 58.28 Million |
Total Current Assets | 388.41 Million | 205.13 Million | 176.35 Million | 88.69 Million | 69.58 Million | 39.56 Million |
Cash And Short Term Investments | 122.18 Million | 106.88 Million | 68.66 Million | 20.56 Million | 28.77 Million | 13.11 Million |
Cash and Cash Equivalents | 121.45 Million | 105.67 Million | 68.66 Million | 20.56 Million | 28.77 Million | 13.11 Million |
Short Term Investments | 735 Thousand | 1.21 Million | 7.96 Million | 6.46 Million | 6.87 Million | 123.83 Thousand |
Net Receivables | 114.2 Million | -87 Thousand | 82.38 Million | 43.5 Million | 25.08 Million | 14.75 Million |
Inventory | 135.96 Million | 2.25 Million | 11.74 Million | 17.05 Million | 8.79 Million | 5.97 Million |
Other Current Assets | 515.99 Thousand | 96.08 Million | 13.56 Million | 7.57 Million | 6.93 Million | 5.72 Million |
Total Non-Current Assets | 877.92 Million | 681.84 Million | 428.45 Million | 169.49 Million | 88.04 Million | 18.71 Million |
Net PPE | 763.81 Million | 610.32 Million | 401.85 Million | 150.05 Million | 74.91 Million | 14.95 Million |
Good Will And Intangible Assets | 5.76 Million | 248 Thousand | 81 Thousand | 9.14 Million | 9.44 Million | 2.69 Million |
Good Will | 5.69 Million | - | - | - | - | - |
Intangible Assets | 71 Thousand | 248 Thousand | 81 Thousand | 9.14 Million | 9.44 Million | 2.69 Million |
Long-Term Investments | 34 Thousand | 6.15 Million | 1.07 Million | 86.84 Thousand | -6.77 Million | -123.09 Thousand |
Tax Assets | 44.1 Million | 47.32 Million | 25.44 Million | 10.21 Million | 3.49 Million | 956.59 Thousand |
Other Non Current Assets | 64.2 Million | 17.79 Million | - | 3.00 | 6.95 Million | 227.3 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 922.6 Million | 642.16 Million | 446.1 Million | 209.36 Million | 120.52 Million | 29.42 Million |
Total Current Liabilities | 338.01 Million | 221.27 Million | 159.72 Million | 65.84 Million | 47.09 Million | 19.68 Million |
Account Payables | 103.77 Million | 85.05 Million | 76.79 Million | 40.32 Million | 23.38 Million | 10.66 Million |
Tax Payables | 2.54 Million | 293 Thousand | 107 Thousand | 633.88 Thousand | 730.79 Thousand | 299.45 Thousand |
Short Term Debt | 215.65 Million | 82.34 Million | 67.68 Million | 17.55 Million | 5.64 Million | 6.42 Million |
Deferred Revenue | 82 Thousand | 289 Thousand | 2000.00 | 723.00 | 8.65 Million | 5.83 Million |
Other Current Liabilities | 18.49 Million | 53.59 Million | 15.24 Million | 7.96 Million | 9.4 Million | -3.23 Million |
Total Non Current Liabilities | 584.59 Million | 420.89 Million | 286.37 Million | 143.51 Million | 73.43 Million | 9.73 Million |
Long-Term Debt | 536.55 Million | 363.53 Million | 244.17 Million | 132.3 Million | 67.03 Million | 9.46 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 14.3 Million | 36.94 Million | 27.83 Million | 5.62 Million | 2.95 Million | 266.53 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 343.73 Million | 244.81 Million | 158.7 Million | 48.83 Million | 37.09 Million | 28.86 Million |
Stock Holders Equity | 343.97 Million | 245.05 Million | 159.32 Million | 49.2 Million | 37.24 Million | 29.09 Million |
Common Stock | 10.71 Million | 10.71 Million | 9.77 Million | 8.5 Million | 8.5 Million | 3.64 Million |
Retained Earnings | 51.06 Million | 10.3 Million | 16.3 Million | 15.23 Million | 11.43 Million | 13.27 Million |
Accumulated other comprehensive income | 167.33 Million | 55.15 Million | 57.27 Million | 42.69 Million | 25.95 Million | 17.83 Million |
Common Stock Equity | 343.97 Million | 245.05 Million | 159.32 Million | 49.2 Million | 37.24 Million | 29.09 Million |
Capital Lease Obligation | 53.88 Million | 27.57 Million | 12.44 Million | 4.88 Million | 4.41 Million | 162.51 Thousand |
Total Investments | 769 Thousand | 7.36 Million | 974 Thousand | 6.46 Million | 102.06 Thousand | 748.00 |
Total Debt | 752.2 Million | 445.87 Million | 311.86 Million | 149.85 Million | 72.67 Million | 15.89 Million |
Net Debt | 630.75 Million | 340.2 Million | 243.19 Million | 129.28 Million | 43.9 Million | 2.77 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.45 Billion | 1.33 Billion | 1.26 Billion | 1.26 Billion | 1.19 Billion | 1.16 Billion |
Total Current Assets | 474.55 Million | 471.6 Million | 388.41 Million | 388.41 Million | 336.2 Million | 369.44 Million |
Cash And Short Term Investments | 131.61 Million | 173.2 Million | 122.18 Million | 122.18 Million | 176.7 Million | 131.9 Million |
Cash and Cash Equivalents | 125.37 Million | 164.2 Million | 121.45 Million | 121.45 Million | 166.1 Million | 123.23 Million |
Short Term Investments | 5.83 Million | 9 Million | 735 Thousand | 735 Thousand | 10.6 Million | 8.67 Million |
Net Receivables | 46.59 Million | 110.3 Million | 114.2 Million | 114.2 Million | 113.9 Million | 110.8 Million |
Inventory | 233.34 Million | 183.4 Million | 135.96 Million | 135.96 Million | 43.9 Million | 101.02 Million |
Other Current Assets | 62.99 Million | 4.7 Million | 515.99 Thousand | 515.99 Thousand | 1.7 Million | 2.9 Million |
Total Non-Current Assets | 977.43 Million | 860.7 Million | 877.92 Million | 877.92 Million | 858.8 Million | 794.54 Million |
Net PPE | 798.7 Million | 749.5 Million | 763.81 Million | 763.81 Million | 749.7 Million | 700.33 Million |
Good Will And Intangible Assets | 5.75 Million | 5.8 Million | 5.76 Million | 5.76 Million | 5.8 Million | 5.78 Million |
Good Will | 5.69 Million | - | 5.69 Million | 5.69 Million | - | 5.69 Million |
Intangible Assets | 57 Thousand | 5.8 Million | 71 Thousand | 71 Thousand | 5.8 Million | 84 Thousand |
Long-Term Investments | 22 Million | - | 34 Thousand | 34 Thousand | -99.99 Thousand | -5.44 Million |
Tax Assets | 45.7 Million | - | 44.1 Million | 44.1 Million | 36.8 Million | 35.27 Million |
Other Non Current Assets | 105.26 Million | 105.4 Million | 64.2 Million | 64.2 Million | 66.59 Million | 58.6 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.08 Billion | 1 Billion | 922.6 Million | 922.6 Million | 809.3 Million | 853.44 Million |
Total Current Liabilities | 343.44 Million | 336.2 Million | 338.01 Million | 338.01 Million | 227.4 Million | 361.79 Million |
Account Payables | 92.94 Million | 101.4 Million | 103.77 Million | 103.77 Million | 78.1 Million | 96.7 Million |
Tax Payables | - | - | 2.54 Million | 2.54 Million | - | 16.02 Million |
Short Term Debt | 235.69 Million | 230.9 Million | 215.65 Million | 215.65 Million | 147.4 Million | 232.33 Million |
Deferred Revenue | 7.08 Million | 2.4 Million | 82 Thousand | - | - | - |
Other Current Liabilities | 7.71 Million | 3.9 Million | 18.49 Million | 18.57 Million | 1.9 Million | 32.75 Million |
Total Non Current Liabilities | 739.46 Million | 665.1 Million | 584.59 Million | 584.59 Million | 581.9 Million | 491.64 Million |
Long-Term Debt | 634.01 Million | 570.4 Million | 536.55 Million | 536.55 Million | 507.6 Million | 443.67 Million |
Deferred Revenue Non Current | 3.5 Million | - | - | - | 26.2 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 56.44 Million | 94.7 Million | 14.3 Million | 14.3 Million | 14.4 Million | 13.86 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 369.08 Million | 331 Million | 343.73 Million | 343.73 Million | 385.7 Million | 310.54 Million |
Stock Holders Equity | 369.57 Million | 331 Million | 343.97 Million | 343.97 Million | 385.7 Million | 310.77 Million |
Common Stock | 10.25 Million | 331 Million | 10.71 Million | 10.71 Million | - | 10.71 Million |
Retained Earnings | 92.9 Million | - | 51.06 Million | 51.06 Million | - | 4.01 Million |
Accumulated other comprehensive income | 83.81 Million | - | 167.33 Million | 167.33 Million | - | - |
Common Stock Equity | 369.57 Million | 331 Million | 343.97 Million | 343.97 Million | 385.7 Million | 310.77 Million |
Capital Lease Obligation | 52.2 Million | 50.4 Million | 53.88 Million | 53.88 Million | 26.2 Million | 27.56 Million |
Total Investments | 27.83 Million | 9 Million | 769 Thousand | 769 Thousand | 10.6 Million | 3.22 Million |
Total Debt | 869.7 Million | 801.3 Million | 752.2 Million | 752.2 Million | 681.2 Million | 676.01 Million |
Net Debt | 744.33 Million | 637.1 Million | 630.75 Million | 630.75 Million | 515.1 Million | 552.78 Million |
KAJARIR
PSGFF
DMIFF
SLI
TALBROSENG
2268