USD 0.02
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.12 Million | 7.21 Million | 5.76 Million | 1.51 Million | 3.96 Million | 4.11 Million |
Cost of Revenue | 2.55 Million | 3.59 Million | 4.25 Million | 1.25 Million | 3.38 Million | 4.5 Million |
Gross Profit | -1.43 Million | 3.61 Million | 1.51 Million | 257.62 Thousand | 581.29 Thousand | -388.39 Thousand |
Operating Expenses | 3.03 Million | 2.81 Million | 2.82 Million | 2.1 Million | 3.5 Million | 3 Million |
Selling, General and Administrative Expenses | 2.2 Million | 2.08 Million | 1.99 Million | 1.22 Million | 2.56 Million | 1.85 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.08 Million | - | 29.4 Thousand | - | - | - |
Cost and Expenses | 5.84 Million | 6.4 Million | 7.08 Million | 3.35 Million | 6.89 Million | 7.5 Million |
Operating Income | -4.71 Million | 802.61 Thousand | -1.31 Million | -1.84 Million | -3.71 Million | -3.95 Million |
Interest Expense | 1.62 Million | 1.59 Million | 1.26 Million | 1.16 Million | 788.78 Thousand | 563.24 Thousand |
Income Tax Expense | - | 2.15 Million | -43.23 Thousand | -318.68 Thousand | -85.2 Thousand | -37.39 Thousand |
Earnings before Tax | -6.49 Million | -762.3 Thousand | -2.48 Million | -3.75 Million | -3.65 Million | -3.89 Million |
Net Income | -5.64 Million | -1.31 Million | -2.41 Million | -3.09 Million | -3.45 Million | -2.61 Million |
Earnings Per Share Basic | -0.04 | -0.01 | -0.03 | -0.05 | -0.05 | -0.04 |
Earnings Per Share Diluted | -0.04 | -0.01 | -0.03 | -0.05 | -0.05 | -0.04 |
Weighted Average Shares Outstanding | 128.5 Million | 122.93 Million | 89.2 Million | 66.19 Million | 64.66 Million | 61.16 Million |
Weighted Average Shares Outstanding (Diluted) | 128.5 Million | 122.93 Million | 89.2 Million | 66.19 Million | 64.66 Million | 61.16 Million |
Gross Margin | -1.27 | 0.50 | 0.26 | 0.17 | 0.15 | -0.09 |
EBIT Margin | -3.70 | 0.22 | -0.07 | -0.62 | -0.49 | -0.53 |
Profit Margin | -5.02 | -0.18 | -0.42 | -2.05 | -0.87 | -0.64 |
EBITDA | -4.15 Million | 1.57 Million | -298.41 Thousand | -1.71 Million | -1.93 Million | -2.17 Million |
Earnings Before Tax Margin | -4.20 | 0.11 | -0.23 | -1.22 | -0.94 | -0.96 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 1.12 Million | -3275.00 | 53.45 Thousand | 63.06 Thousand | 1.01 Million | 7.21 Million |
Cost of Revenue | 3.1 Million | 245.35 Thousand | 506.44 Thousand | 735.67 Thousand | 1.38 Million | 3.59 Million |
Gross Profit | -1.98 Million | -248.63 Thousand | -452.99 Thousand | -672.61 Thousand | -373.46 Thousand | 3.61 Million |
Operating Expenses | 2.73 Million | 872.36 Thousand | 331.36 Thousand | 724.21 Thousand | 512.85 Thousand | 2.81 Million |
Selling, General and Administrative Expenses | - | 821.52 Thousand | 331.36 Thousand | 538.35 Thousand | 512.85 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -20 Thousand | - | - | - | - | - |
Cost and Expenses | 5.84 Million | 1.11 Million | 837.81 Thousand | 1.45 Million | 1.89 Million | 6.4 Million |
Operating Income | -4.71 Million | -1.64 Million | -784.36 Thousand | -1.39 Million | -886.32 Thousand | 802.61 Thousand |
Interest Expense | 1.62 Million | 544.34 Thousand | 332.76 Thousand | 405.21 Thousand | 345.87 Thousand | 1.59 Million |
Income Tax Expense | -850.23 Thousand | 142.31 Thousand | -119.6 Thousand | -217.99 Thousand | -105.64 Thousand | 2.15 Million |
Earnings before Tax | -6.49 Million | -2.43 Million | -1.05 Million | -1.79 Million | -1.21 Million | -762.3 Thousand |
Net Income | -5.64 Million | -2.03 Million | -931.63 Thousand | -1.56 Million | -1.11 Million | -1.31 Million |
Earnings Per Share Basic | - | -0.02 | -0.01 | -0.01 | -0.01 | - |
Earnings Per Share Diluted | - | -0.02 | -0.01 | -0.01 | -0.01 | - |
Weighted Average Shares Outstanding | 128.5 Million | 128.49 Million | 128.51 Million | 128.5 Million | 128.5 Million | 122.93 Million |
Weighted Average Shares Outstanding (Diluted) | 128.5 Million | 128.49 Million | 128.51 Million | 128.5 Million | 128.5 Million | 122.93 Million |
Gross Margin | -1.77 | 75.92 | -8.47 | -10.66 | -0.37 | 0.50 |
EBIT Margin | - | 329.42 | -12.24 | -18.97 | -0.69 | - |
Profit Margin | -5.02 | 622.54 | -17.43 | -24.74 | -1.10 | -0.18 |
EBITDA | - | -1.07 Million | -654.09 Thousand | -1.19 Million | -696.5 Thousand | - |
Earnings Before Tax Margin | -4.20 | 503.53 | -14.67 | -22.15 | -0.88 | 0.11 |
BMR
EXK
IMTE
GRE
KAJARIR
PSGFF