Integrated Media Technology Limited (IMTE)
USD 1.21
(-0.82%)
USD 1.21
(-0.82%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 373.67 Thousand | 526.8 Thousand | 193.11 Thousand | 1.74 Million | 1.27 Million | 1.32 Million |
| Cost of Revenue | 261.56 Thousand | 687.47 Thousand | 149.44 Thousand | 1.31 Million | 1 Million | 723.71 Thousand |
| Gross Profit | 112.11 Thousand | -160.67 Thousand | 43.66 Thousand | 433.06 Thousand | 266.6 Thousand | 600.69 Thousand |
| Operating Expenses | 21.96 Million | 12 Million | 6.05 Million | 6.58 Million | 11.26 Million | 8.48 Million |
| Selling, General and Administrative Expenses | 1.82 Million | 7.85 Million | 4.34 Million | 4.06 Million | 7.28 Million | 5.71 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 20.14 Million | 4.15 Million | 1.71 Million | 2.51 Million | 3.97 Million | 32.77 Thousand |
| Cost and Expenses | 22.22 Million | 12.69 Million | 6.19 Million | 7.89 Million | 12.27 Million | 9.2 Million |
| Operating Income | -21.85 Million | -9.93 Million | -5.65 Million | -6.14 Million | -10.86 Million | -7.87 Million |
| Interest Expense | 418.62 Thousand | 916.38 Thousand | 2 Million | 2.1 Million | 1.56 Million | 1.38 Million |
| Income Tax Expense | - | 1.76 Million | 1.52 Million | 1.59 Million | 117.32 Thousand | -507.05 Thousand |
| Earnings before Tax | -18.35 Million | -13.86 Million | -6.58 Million | -10.54 Million | -16.58 Million | -17.35 Million |
| Net Income | -16.73 Million | -15.62 Million | -8.1 Million | -12.13 Million | -16.7 Million | -15.96 Million |
| Earnings Per Share Basic | -7.52 | -0.95 | -0.98 | -2.81 | -4.94 | -5.93 |
| Earnings Per Share Diluted | -7.52 | -0.95 | -0.98 | -2.81 | -4.94 | -5.93 |
| Weighted Average Shares Outstanding | 2.22 Million | 16.44 Million | 8.29 Million | 4.31 Million | 3.37 Million | 2.69 Million |
| Weighted Average Shares Outstanding (Diluted) | 2.22 Million | 16.44 Million | 8.29 Million | 4.31 Million | 3.37 Million | 2.69 Million |
| Gross Margin | 0.30 | -0.30 | 0.23 | 0.25 | 0.21 | 0.45 |
| EBIT Margin | -45.53 | -15.08 | -22.40 | -2.33 | -6.03 | -4.38 |
| Profit Margin | -44.78 | -29.66 | -41.99 | -6.96 | -13.09 | -12.05 |
| EBITDA | -17.01 Million | -8.89 Million | -2.6 Million | -4.06 Million | -7.68 Million | -5.79 Million |
| Earnings Before Tax Margin | -58.49 | -18.86 | -29.27 | -3.52 | -8.52 | -5.95 |
| Breakdown | 2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 69.46 Thousand | 152.1 Thousand | 152.1 Thousand | 352.86 Thousand | 526.8 Thousand | 169.39 Thousand |
| Cost of Revenue | 690.42 Thousand | 446.78 Thousand | 446.78 Thousand | 1.42 Million | 687.47 Thousand | 724.77 Thousand |
| Gross Profit | -620.95 Thousand | -294.68 Thousand | -294.68 Thousand | -1.07 Million | -160.67 Thousand | -555.38 Thousand |
| Operating Expenses | 18.3 Million | 363.09 Thousand | 363.09 Thousand | 5.03 Million | 12 Million | 3.24 Million |
| Selling, General and Administrative Expenses | 10.32 Million | 515.3 Thousand | 515.3 Thousand | 4.28 Million | - | 1.8 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -7.97 Million | -226.22 Thousand | - | -751.39 Thousand | 4.15 Million | - |
| Cost and Expenses | 18.99 Million | 809.88 Thousand | 809.88 Thousand | 6.46 Million | 12.69 Million | 3.96 Million |
| Operating Income | -18.92 Million | -1.07 Million | -1.07 Million | -6.11 Million | -9.93 Million | -2.92 Million |
| Interest Expense | 80.08 Thousand | 228.7 Thousand | - | 29.49 Thousand | 916.38 Thousand | - |
| Income Tax Expense | 986.16 Thousand | -216.22 Thousand | -302.27 Thousand | 149.49 Thousand | 1.76 Million | -242.81 Thousand |
| Earnings before Tax | -17.65 Million | 81.79 Thousand | 81.79 Thousand | -7.72 Million | -13.86 Million | -3.75 Million |
| Net Income | -17.3 Million | 283.87 Thousand | 283.87 Thousand | -7.54 Million | -15.62 Million | -3.6 Million |
| Earnings Per Share Basic | -7.80 | 0.14 | 0.14 | -0.45 | - | -1.89 |
| Earnings Per Share Diluted | -7.80 | 0.14 | 0.14 | -0.45 | - | -1.89 |
| Weighted Average Shares Outstanding | 2.21 Million | 2.07 Million | 2.07 Million | 16.82 Million | 16.44 Million | 1.9 Million |
| Weighted Average Shares Outstanding (Diluted) | 2.21 Million | 2.07 Million | 2.07 Million | 16.82 Million | 16.44 Million | 1.9 Million |
| Gross Margin | -8.94 | -1.94 | -1.94 | -3.05 | -0.30 | -3.28 |
| EBIT Margin | -246.44 | -5.80 | -5.80 | -15.46 | - | -16.12 |
| Profit Margin | -249.06 | 1.87 | 1.87 | -21.39 | -29.66 | -21.27 |
| EBITDA | -17.11 Million | -881.75 Thousand | -881.75 Thousand | -5.45 Million | - | -2.73 Million |
| Earnings Before Tax Margin | -272.41 | -7.09 | -7.09 | -17.33 | -18.86 | -17.24 |
7504
RPHCF
1323
DMIFF
BMR
EXK