USD 1.21
(-0.82%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 30.13 Million | 57.47 Million | 25.09 Million | 12.95 Million | 19.94 Million | 26.03 Million |
Total Current Assets | 3.69 Million | 31.76 Million | 3.28 Million | 5.63 Million | 5.22 Million | 6 Million |
Cash And Short Term Investments | 675.78 Thousand | 74.1 Thousand | 274.76 Thousand | 2.19 Million | 735.72 Thousand | 1.51 Million |
Cash and Cash Equivalents | 675.78 Thousand | 74.1 Thousand | 274.76 Thousand | 2.19 Million | 735.72 Thousand | 1.51 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 17.35 Thousand | 23.05 Million | 486.39 Thousand | 1.16 Million | 965.31 Thousand | 1.22 Million |
Inventory | 2.99 Million | 6.15 Million | 2 Million | 187.4 Thousand | 749.17 Thousand | 1.39 Million |
Other Current Assets | -1.59 Million | 31.68 Million | 513.94 Thousand | 2.08 Million | 682.11 Thousand | 1.86 Million |
Total Non-Current Assets | 26.44 Million | 25.7 Million | 21.8 Million | 7.31 Million | 14.71 Million | 20.03 Million |
Net PPE | 1.44 Million | 3.27 Million | 7.88 Million | 7.31 Million | 1.15 Million | 729.48 Thousand |
Good Will And Intangible Assets | 739.2 Thousand | 1.26 Million | 1.9 Million | - | 13.56 Million | 19.3 Million |
Good Will | - | - | - | - | - | 4.46 Million |
Intangible Assets | 739.2 Thousand | 1.26 Million | 1.9 Million | - | 13.56 Million | 14.83 Million |
Long-Term Investments | - | 257.34 Thousand | 562.5 Thousand | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 24.26 Million | 20.91 Million | 11.45 Million | -7.31 Million | - | - |
Other Assets | - | 0.00 | - | - | - | - |
Total Liabilities | 13.53 Million | 14.55 Million | 11.13 Million | 8.04 Million | 19.86 Million | 9.41 Million |
Total Current Liabilities | 2.38 Million | 10.98 Million | 9.73 Million | 4.35 Million | 17.99 Million | 4.72 Million |
Account Payables | 97.22 Thousand | 140.84 Thousand | 142.32 Thousand | 146.73 Thousand | 109.74 Thousand | 24.27 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 7.55 Million | 4.73 Million | 211.56 Thousand | 8.66 Million | 1.72 Million |
Deferred Revenue | - | - | 2.52 Million | 630.52 Thousand | 900.74 Thousand | 18.52 Thousand |
Other Current Liabilities | 2.29 Million | 3.28 Million | 2.32 Million | 3.37 Million | 8.31 Million | 2.95 Million |
Total Non Current Liabilities | 11.14 Million | 3.56 Million | 1.4 Million | 3.68 Million | 1.87 Million | 4.69 Million |
Long-Term Debt | 11.14 Million | - | 1.4 Million | 2.19 Million | 501.73 Thousand | 3.31 Million |
Deferred Revenue Non Current | - | - | - | - | -1.37 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 3.56 Million | - | 1.47 Million | 1.37 Million | 126.09 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 16.6 Million | 42.91 Million | 13.95 Million | 4.9 Million | 79.02 Thousand | 16.62 Million |
Stock Holders Equity | 17.14 Million | 41.28 Million | 11.79 Million | 1.57 Million | -1.72 Million | 13.81 Million |
Common Stock | 68.97 Million | 89.68 Million | 48.14 Million | 32.08 Million | 18.9 Million | 18.9 Million |
Retained Earnings | -53.82 Million | -49.78 Million | -37.16 Million | -34.1 Million | -25.78 Million | -10.67 Million |
Accumulated other comprehensive income | 1.98 Million | 1.38 Million | 824.84 Thousand | 3.58 Million | 5.15 Million | 5.58 Million |
Common Stock Equity | 17.14 Million | 41.28 Million | 11.79 Million | 1.57 Million | -1.72 Million | 13.81 Million |
Capital Lease Obligation | - | - | 1.82 Million | - | 1.16 Million | 57.29 Thousand |
Total Investments | - | 257.34 Thousand | 562.5 Thousand | - | - | - |
Total Debt | 11.14 Million | 7.55 Million | 6.14 Million | 2.4 Million | 9.16 Million | 5.04 Million |
Net Debt | 10.46 Million | 7.48 Million | 5.86 Million | 213.53 Thousand | 8.43 Million | 3.53 Million |
Breakdown | 2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Total Assets | 30.13 Million | 37.3 Million | 55.8 Million | 57.47 Million | 57.47 Million | 57.47 Million |
Total Current Assets | 3.69 Million | 20.31 Million | 30.38 Million | 31.76 Million | 31.76 Million | 31.76 Million |
Cash And Short Term Investments | 675.78 Thousand | 9591.00 | 14.34 Thousand | 74.1 Thousand | 74.1 Thousand | 74.1 Thousand |
Cash and Cash Equivalents | 675.78 Thousand | 9591.00 | 14.34 Thousand | 74.1 Thousand | 74.1 Thousand | 74.1 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 17.35 Thousand | 14.98 Million | 1.11 Million | 23.05 Million | 23.05 Million | 851.31 Thousand |
Inventory | 2.99 Million | 3.68 Million | 5.51 Million | 6.15 Million | 6.15 Million | 6.15 Million |
Other Current Assets | -1.59 Million | 1.62 Million | 23.73 Million | 31.68 Million | 2.48 Million | 24.68 Million |
Total Non-Current Assets | 26.44 Million | 16.99 Million | 25.42 Million | 25.7 Million | 25.7 Million | 25.7 Million |
Net PPE | 1.44 Million | 1.83 Million | 2.75 Million | 3.27 Million | 3.27 Million | 3.27 Million |
Good Will And Intangible Assets | 739.2 Thousand | 804.29 Thousand | 1.2 Million | 1.26 Million | 1.26 Million | 1.26 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 739.2 Thousand | 804.29 Thousand | 1.2 Million | 1.26 Million | 1.26 Million | 1.26 Million |
Long-Term Investments | - | 91.41 Thousand | 136.73 Thousand | 257.34 Thousand | 257.34 Thousand | 257.34 Thousand |
Tax Assets | - | - | 1.00 | - | - | - |
Other Non Current Assets | 24.26 Million | 14.26 Million | 21.33 Million | 20.91 Million | 20.91 Million | 20.91 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 13.53 Million | 7.85 Million | 11.69 Million | 14.55 Million | 14.55 Million | 10.98 Million |
Total Current Liabilities | 2.38 Million | 7.81 Million | 11.69 Million | 10.98 Million | 10.98 Million | 10.98 Million |
Account Payables | 97.22 Thousand | 111.87 Thousand | - | 140.84 Thousand | 140.84 Thousand | 140.84 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 5.41 Million | 8.26 Million | 7.55 Million | 7.55 Million | 7.55 Million |
Deferred Revenue | - | 614.79 Thousand | - | - | - | - |
Other Current Liabilities | 2.29 Million | 1.67 Million | 3.42 Million | 3.28 Million | 3.28 Million | 3.28 Million |
Total Non Current Liabilities | 11.14 Million | 40.97 Thousand | - | 3.56 Million | 3.56 Million | - |
Long-Term Debt | 11.14 Million | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 40.97 Thousand | - | 3.56 Million | 3.56 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 16.6 Million | 29.44 Million | 44.05 Million | 42.91 Million | 42.91 Million | 42.91 Million |
Stock Holders Equity | 17.14 Million | 27.56 Million | 41.23 Million | 41.28 Million | 41.28 Million | 41.28 Million |
Common Stock | 68.97 Million | 66.6 Million | 99.62 Million | 89.68 Million | 89.68 Million | 89.68 Million |
Retained Earnings | -53.82 Million | -39.62 Million | -59.26 Million | -49.78 Million | -49.78 Million | -49.78 Million |
Accumulated other comprehensive income | 1.98 Million | 588.08 Thousand | 879.65 Thousand | 1.38 Million | 1.38 Million | 1.38 Million |
Common Stock Equity | 17.14 Million | 27.56 Million | 41.23 Million | 41.28 Million | 41.28 Million | 41.28 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 91.41 Thousand | 136.73 Thousand | 257.34 Thousand | 257.34 Thousand | 257.34 Thousand |
Total Debt | 11.14 Million | 5.41 Million | 8.26 Million | 7.55 Million | 7.55 Million | 7.55 Million |
Net Debt | 10.46 Million | 5.4 Million | 8.24 Million | 7.48 Million | 7.48 Million | 7.48 Million |
7504
RPHCF
1323
DMIFF
BMR
EXK