USD 3.7
(-7.73%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 472.37 Million | 399.43 Million | 294.02 Million | 210.59 Million | 163.71 Million | 177.04 Million |
Total Current Assets | 100.25 Million | 146.33 Million | 161.76 Million | 104.97 Million | 63.27 Million | 78 Million |
Cash And Short Term Investments | 40.21 Million | 92.03 Million | 114.5 Million | 65.85 Million | 23.43 Million | 33.46 Million |
Cash and Cash Equivalents | 35.1 Million | 83.39 Million | 103.3 Million | 61.08 Million | 23.36 Million | 33.37 Million |
Short Term Investments | 5.1 Million | 8.64 Million | 11.2 Million | 4.76 Million | 69 Thousand | 88 Thousand |
Net Receivables | 25.41 Million | 18.16 Million | 14.63 Million | 20.19 Million | 22.95 Million | 26.94 Million |
Inventory | 27.11 Million | 19.18 Million | 27.48 Million | 16.64 Million | 13.58 Million | 14.89 Million |
Other Current Assets | 7.51 Million | 16.95 Million | 5.13 Million | 2.28 Million | 3.3 Million | 2.7 Million |
Total Non-Current Assets | 372.12 Million | 253.1 Million | 132.26 Million | 105.62 Million | 100.43 Million | 99.03 Million |
Net PPE | 334.59 Million | 234.69 Million | 122.86 Million | 88.81 Million | 89.67 Million | 88.77 Million |
Good Will And Intangible Assets | - | - | 40 Thousand | 492 Thousand | 975 Thousand | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | 40 Thousand | 492 Thousand | 975 Thousand | - |
Long-Term Investments | 1.86 Million | 1.38 Million | - | - | - | - |
Tax Assets | - | - | 936 Thousand | 12.75 Million | 7.13 Million | 9.14 Million |
Other Non Current Assets | 35.66 Million | 17.01 Million | 8.42 Million | 3.56 Million | 2.65 Million | 1.11 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 88.01 Million | 83.54 Million | 56.61 Million | 51.52 Million | 40.92 Million | 32.26 Million |
Total Current Liabilities | 57.94 Million | 52.74 Million | 40.55 Million | 34.55 Million | 24.84 Million | 23.52 Million |
Account Payables | 43.82 Million | 39.83 Million | 31.99 Million | 27.76 Million | 19.77 Million | 19.47 Million |
Tax Payables | 7.76 Million | 6.61 Million | 4.22 Million | 3.03 Million | 1.94 Million | 4.05 Million |
Short Term Debt | 4.27 Million | 6.3 Million | 4.33 Million | 3.75 Million | 3.12 Million | - |
Deferred Revenue | 7.76 Million | - | - | - | - | - |
Other Current Liabilities | 2.08 Million | 6.61 Million | 4.22 Million | 3.03 Million | 1.94 Million | 4.05 Million |
Total Non Current Liabilities | 30.06 Million | 30.79 Million | 16.06 Million | 16.96 Million | 16.07 Million | 8.74 Million |
Long-Term Debt | 5.23 Million | 9.28 Million | 7.16 Million | 7.01 Million | 6.99 Million | - |
Deferred Revenue Non Current | -26.77 Thousand | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.2 Million | 8.56 Million | 7.39 Million | 8.87 Million | 8.4 Million | 8.41 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 384.36 Million | 315.89 Million | 237.4 Million | 159.07 Million | 122.79 Million | 144.78 Million |
Stock Holders Equity | 384.36 Million | 315.89 Million | 237.4 Million | 159.07 Million | 122.79 Million | 144.78 Million |
Common Stock | 718.99 Million | 657.86 Million | 585.4 Million | 517.71 Million | 482.17 Million | 459.1 Million |
Retained Earnings | -339.16 Million | -348.08 Million | -354.33 Million | -368.3 Million | -370.85 Million | -324 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 384.36 Million | 315.89 Million | 237.4 Million | 159.07 Million | 122.79 Million | 144.78 Million |
Capital Lease Obligation | 5.2 Million | 1.07 Million | 1 Million | 1.09 Million | 1.23 Million | - |
Total Investments | 6.97 Million | 10.03 Million | 11.2 Million | 4.76 Million | 69 Thousand | 88 Thousand |
Total Debt | 9.48 Million | 15.58 Million | 11.49 Million | 10.76 Million | 10.11 Million | - |
Net Debt | -25.62 Million | -67.8 Million | -91.8 Million | -50.31 Million | -13.25 Million | -33.37 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 582.74 Million | 509.66 Million | 472.37 Million | 472.37 Million | 433.15 Million | 405.01 Million |
Total Current Assets | 127.48 Million | 111.65 Million | 100.25 Million | 100.25 Million | 131.43 Million | 126.67 Million |
Cash And Short Term Investments | 68.64 Million | 36.46 Million | 40.21 Million | 40.21 Million | 47.14 Million | 51.64 Million |
Cash and Cash Equivalents | 68.08 Million | 34.84 Million | 35.1 Million | 35.1 Million | 40.95 Million | 43.5 Million |
Short Term Investments | 557.91 Thousand | 1.62 Million | 5.1 Million | 5.1 Million | 6.19 Million | 8.13 Million |
Net Receivables | 28.7 Million | 47.09 Million | 25.41 Million | 25.41 Million | 19.17 Million | 18.98 Million |
Inventory | 23.79 Million | 21.3 Million | 27.11 Million | 27.11 Million | 27.6 Million | 30.53 Million |
Other Current Assets | 6.34 Million | 6.78 Million | 7.51 Million | 7.51 Million | 37.5 Million | 25.52 Million |
Total Non-Current Assets | 455.25 Million | 398 Million | 372.12 Million | 372.12 Million | 301.71 Million | 278.33 Million |
Net PPE | 381.99 Million | 342.05 Million | 334.59 Million | 334.59 Million | 277.68 Million | 257.22 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.75 Million | 1.44 Million | 1.86 Million | 1.86 Million | 2.26 Million | 2.18 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 71.5 Million | 54.5 Million | 35.66 Million | 35.66 Million | 21.77 Million | 18.92 Million |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 153.57 Million | 84.87 Million | 88.01 Million | 88.01 Million | 88.53 Million | 81.63 Million |
Total Current Liabilities | 62.99 Million | 55.29 Million | 57.94 Million | 57.94 Million | 55.48 Million | 48.43 Million |
Account Payables | 47.58 Million | 43.86 Million | 43.82 Million | 43.82 Million | 43.41 Million | 35.71 Million |
Tax Payables | 9.07 Million | 7.92 Million | 7.76 Million | 7.76 Million | 7.29 Million | 7.28 Million |
Short Term Debt | 3.39 Million | 3.51 Million | 4.27 Million | 4.27 Million | 4.77 Million | 5.43 Million |
Deferred Revenue | 9.07 Million | - | 7.76 Million | 7.76 Million | - | - |
Other Current Liabilities | 2.93 Million | 7.92 Million | 2.08 Million | 2.08 Million | 7.29 Million | 7.28 Million |
Total Non Current Liabilities | 90.58 Million | 29.57 Million | 30.06 Million | 30.06 Million | 33.04 Million | 33.19 Million |
Long-Term Debt | 59.16 Million | 3.81 Million | 5.23 Million | 5.23 Million | 6.17 Million | 7.17 Million |
Deferred Revenue Non Current | -8677.00 | -3934.00 | -26.77 Thousand | -26.77 Thousand | 9.58 Million | 9.57 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 17.94 Million | 12.17 Million | 11.2 Million | 11.2 Million | 1.01 Million | 1.06 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 429.16 Million | 424.78 Million | 384.36 Million | 384.36 Million | 344.61 Million | 323.37 Million |
Stock Holders Equity | 429.16 Million | 424.78 Million | 384.36 Million | 384.36 Million | 344.61 Million | 323.37 Million |
Common Stock | 779.35 Million | 760.81 Million | 718.99 Million | 718.99 Million | 684.73 Million | 662.02 Million |
Retained Earnings | -355.97 Million | -341.75 Million | -339.16 Million | -339.16 Million | -344.71 Million | -342.44 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 429.16 Million | 424.78 Million | 384.36 Million | 384.36 Million | 344.61 Million | 323.37 Million |
Capital Lease Obligation | 59.15 Million | 3.81 Million | 5.2 Million | 5.2 Million | 1.11 Million | 1.24 Million |
Total Investments | 2.31 Million | 3.07 Million | 6.97 Million | 6.97 Million | 6.19 Million | 8.13 Million |
Total Debt | 62.55 Million | 7.32 Million | 9.48 Million | 9.48 Million | 10.95 Million | 12.6 Million |
Net Debt | -5.53 Million | -27.51 Million | -25.62 Million | -25.62 Million | -30 Million | -30.9 Million |
IMTE
7504
RPHCF
PSGFF
DMIFF
BMR