AUD 0.13
(-7.14%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 23.61 Million | 13.18 Million | 10.36 Million | 4.72 Million | 804.41 Thousand |
Total Current Assets | 8.23 Million | 1.6 Million | 2.66 Million | 358.87 Thousand | 443.03 Thousand |
Cash And Short Term Investments | 7.93 Million | 1.47 Million | 2.53 Million | 224.13 Thousand | 411.35 Thousand |
Cash and Cash Equivalents | 7.93 Million | 1.47 Million | 2.53 Million | 224.13 Thousand | 411.35 Thousand |
Short Term Investments | - | - | 2750.00 | - | - |
Net Receivables | 179.29 Thousand | 111.12 Thousand | 106.23 Thousand | 65.69 Thousand | 31.68 Thousand |
Inventory | -58.66 Thousand | - | 17.96 Thousand | - | -31.67 Thousand |
Other Current Assets | 179.29 Thousand | 22.59 Thousand | 2750.00 | 69.04 Thousand | 31.68 Thousand |
Total Non-Current Assets | 15.37 Million | 11.57 Million | 7.7 Million | 4.36 Million | 361.37 Thousand |
Net PPE | 15.36 Million | 11.57 Million | 7.7 Million | 147.12 Thousand | 361.37 Thousand |
Good Will And Intangible Assets | - | - | - | - | - |
Good Will | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-Term Investments | - | 5464.00 | - | - | - |
Tax Assets | - | - | - | 736.95 Thousand | - |
Other Non Current Assets | 5464.00 | - | - | 3.47 Million | - |
Other Assets | - | - | - | - | - |
Total Liabilities | 8.59 Million | 467.82 Thousand | 370.74 Thousand | 1 Million | 181.2 Thousand |
Total Current Liabilities | 775.57 Thousand | 415.86 Thousand | 370.74 Thousand | 272.12 Thousand | 181.2 Thousand |
Account Payables | 506.92 Thousand | 214.65 Thousand | 250.82 Thousand | 253.16 Thousand | 181.2 Thousand |
Tax Payables | - | - | - | - | - |
Short Term Debt | 24.7 Thousand | 23.3 Thousand | - | - | - |
Deferred Revenue | - | - | - | - | - |
Other Current Liabilities | 243.95 Thousand | 177.9 Thousand | 119.91 Thousand | 18.96 Thousand | - |
Total Non Current Liabilities | 7.81 Million | 51.96 Thousand | - | 736.95 Thousand | - |
Long-Term Debt | 7.79 Million | 33.25 Thousand | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 27.26 Thousand | 18.7 Thousand | - | - | - |
Other Liabilities | - | - | - | - | - |
Total Equity | 15.01 Million | 12.71 Million | 9.99 Million | 3.71 Million | 623.21 Thousand |
Stock Holders Equity | 15.01 Million | 12.71 Million | 9.99 Million | 3.71 Million | 623.21 Thousand |
Common Stock | 18.21 Million | 14.7 Million | 11.23 Million | 4.21 Million | 730.87 Thousand |
Retained Earnings | -4.01 Million | -2.42 Million | -1.61 Million | -881.85 Thousand | -313.18 Thousand |
Accumulated other comprehensive income | 813.71 Thousand | 444.82 Thousand | 381.52 Thousand | 381.52 Thousand | 205.52 Thousand |
Common Stock Equity | 15.01 Million | 12.71 Million | 9.99 Million | 3.71 Million | 623.21 Thousand |
Capital Lease Obligation | 33.25 Thousand | 56.55 Thousand | - | - | - |
Total Investments | - | 5464.00 | 2750.00 | - | - |
Total Debt | 7.79 Million | 56.55 Thousand | - | - | - |
Net Debt | -146.8 Thousand | -1.41 Million | -2.53 Million | -224.13 Thousand | -411.35 Thousand |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 23.61 Million | 23.61 Million | 16.14 Million | 16.14 Million | 13.18 Million | 13.18 Million |
Total Current Assets | 8.23 Million | 8.23 Million | 3.59 Million | 3.59 Million | 1.6 Million | 1.6 Million |
Cash And Short Term Investments | 7.93 Million | 7.93 Million | 3.51 Million | 3.51 Million | 1.47 Million | 1.47 Million |
Cash and Cash Equivalents | 7.93 Million | 7.93 Million | 3.51 Million | 3.51 Million | 1.47 Million | 1.47 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 179.29 Thousand | - | 41.49 Thousand | - | 111.12 Thousand | 111.12 Thousand |
Inventory | -58.66 Thousand | - | -41.49 Thousand | - | - | - |
Other Current Assets | 179.29 Thousand | 179.29 Thousand | 79.52 Thousand | 79.52 Thousand | 22.59 Thousand | 22.59 Thousand |
Total Non-Current Assets | 15.37 Million | 15.37 Million | 12.54 Million | 12.54 Million | 11.57 Million | 11.57 Million |
Net PPE | 15.36 Million | 15.36 Million | 12.54 Million | 12.54 Million | 11.57 Million | 11.57 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | 5464.00 | 5464.00 |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 5464.00 | 5464.00 | 5463.00 | 5463.00 | - | - |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 8.59 Million | 8.59 Million | 415.96 Thousand | 415.96 Thousand | 467.82 Thousand | 467.82 Thousand |
Total Current Liabilities | 775.57 Thousand | 775.57 Thousand | 376.16 Thousand | 376.16 Thousand | 415.86 Thousand | 415.86 Thousand |
Account Payables | 506.92 Thousand | 506.92 Thousand | 196.5 Thousand | 196.5 Thousand | 214.65 Thousand | 214.65 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 24.7 Thousand | - | 23.99 Thousand | - | 23.3 Thousand | 23.3 Thousand |
Deferred Revenue | 79.25 Thousand | - | 1.00 | - | - | - |
Other Current Liabilities | 164.69 Thousand | 268.65 Thousand | 155.67 Thousand | 179.66 Thousand | 177.9 Thousand | 177.9 Thousand |
Total Non Current Liabilities | 7.81 Million | 7.81 Million | 39.79 Thousand | 39.79 Thousand | 51.96 Thousand | 51.96 Thousand |
Long-Term Debt | 7.79 Million | 7.79 Million | 21.08 Thousand | 21.08 Thousand | 33.25 Thousand | 33.25 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 27.26 Thousand | 27.26 Thousand | 18.7 Thousand | 18.7 Thousand | 18.7 Thousand | 18.7 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 15.01 Million | 15.01 Million | 15.72 Million | 15.72 Million | 12.71 Million | 12.71 Million |
Stock Holders Equity | 15.01 Million | 15.01 Million | 15.72 Million | 15.72 Million | 12.71 Million | 12.71 Million |
Common Stock | 18.21 Million | 18.21 Million | 18.16 Million | 18.16 Million | 14.7 Million | 14.7 Million |
Retained Earnings | -4.01 Million | -4.01 Million | -2.81 Million | -2.81 Million | -2.42 Million | -2.42 Million |
Accumulated other comprehensive income | 813.71 Thousand | 813.71 Thousand | 373.87 Thousand | 373.87 Thousand | 444.82 Thousand | 444.82 Thousand |
Common Stock Equity | 15.01 Million | 15.01 Million | 15.72 Million | 15.72 Million | 12.71 Million | 12.71 Million |
Capital Lease Obligation | 33.25 Thousand | 33.25 Thousand | 45.07 Thousand | 45.07 Thousand | 56.55 Thousand | 56.55 Thousand |
Total Investments | - | - | - | - | 5464.00 | 5464.00 |
Total Debt | 7.79 Million | 7.79 Million | 21.08 Thousand | 21.08 Thousand | 56.55 Thousand | 56.55 Thousand |
Net Debt | -146.8 Thousand | -146.8 Thousand | -3.49 Million | -3.49 Million | -1.41 Million | -1.41 Million |
EXK
IMTE
7504
KAJARIR
PSGFF
DMIFF