AUD 0.13
(-7.14%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | - | - | - | 28 Thousand | 2.00 |
Cost of Revenue | 56.69 Thousand | 49.9 Thousand | 49.02 Thousand | 25.19 Thousand | - |
Gross Profit | -56.69 Thousand | -49.9 Thousand | -49.02 Thousand | 2810.00 | 2.00 |
Operating Expenses | 1.76 Million | 953.4 Thousand | 734.4 Thousand | 571.87 Thousand | 313.19 Thousand |
Selling, General and Administrative Expenses | 1.76 Million | 605.76 Thousand | 523.55 Thousand | 571.87 Thousand | 313.19 Thousand |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | - | - | - | - |
Cost and Expenses | 1.76 Million | 953.4 Thousand | 734.4 Thousand | 597.06 Thousand | 313.19 Thousand |
Operating Income | -1.76 Million | -953.4 Thousand | -734.4 Thousand | -597.07 Thousand | -313.19 Thousand |
Interest Expense | 216.68 Thousand | - | - | - | - |
Income Tax Expense | - | -117.99 Thousand | -49.02 Thousand | - | -250.55 Thousand |
Earnings before Tax | -1.89 Million | -878.01 Thousand | -733.69 Thousand | -568.66 Thousand | -313.18 Thousand |
Net Income | -1.89 Million | -878.01 Thousand | -733.69 Thousand | -568.66 Thousand | -313.18 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 163.26 Million | 138 Million | 123.35 Million | 121.35 Million | 121.35 Million |
Weighted Average Shares Outstanding (Diluted) | 163.25 Million | 138 Million | 123.35 Million | 121.35 Million | 121.35 Million |
Gross Margin | - | - | - | 0.10 | 1.00 |
EBIT Margin | - | - | - | -20.42 | -156.59 Thousand |
Profit Margin | - | - | - | -20.31 | -156.59 Thousand |
EBITDA | -1.71 Million | -853.6 Thousand | -684.66 Thousand | -543.47 Thousand | -62.63 Thousand |
Earnings Before Tax Margin | - | - | - | -21.32 | -156.59 Thousand |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | -4494.00 | - |
Cost of Revenue | - | - | - | - | - | 49.9 Thousand |
Gross Profit | - | - | - | - | -4494.00 | -49.9 Thousand |
Operating Expenses | 651.56 Thousand | 651.56 Thousand | 233.29 Thousand | 233.29 Thousand | 391.37 Thousand | 953.4 Thousand |
Selling, General and Administrative Expenses | 651.56 Thousand | 651.56 Thousand | 233.29 Thousand | 233.29 Thousand | 391.37 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 651.56 Thousand | 651.56 Thousand | 233.29 Thousand | 233.29 Thousand | 391.37 Thousand | 953.4 Thousand |
Operating Income | -651.56 Thousand | -651.56 Thousand | -233.29 Thousand | -233.29 Thousand | -391.37 Thousand | -953.4 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | - | 233.28 Thousand | - | 191.19 Thousand | -117.99 Thousand |
Earnings before Tax | -719.66 Thousand | -719.66 Thousand | -229.44 Thousand | -229.44 Thousand | -374.86 Thousand | -878.01 Thousand |
Net Income | -719.66 Thousand | -719.66 Thousand | -229.44 Thousand | -229.44 Thousand | -374.86 Thousand | -878.01 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | - |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 173.58 Million | 173.58 Million | 152.96 Million | 152.96 Million | 146.19 Million | 138 Million |
Weighted Average Shares Outstanding (Diluted) | 173.54 Million | 173.54 Million | 152.96 Million | 152.96 Million | 146.19 Million | 138 Million |
Gross Margin | - | - | - | - | 1.00 | - |
EBIT Margin | - | - | - | - | 41.77 | - |
Profit Margin | - | - | - | - | 83.41 | - |
EBITDA | -637.38 Thousand | -639.08 Thousand | -220.81 Thousand | -220.81 Thousand | -187.7 Thousand | - |
Earnings Before Tax Margin | - | - | - | - | 87.09 | - |
EXK
IMTE
7504
KAJARIR
PSGFF
DMIFF