Innovative Ideals and Services (INNOVATIVE.BO)
INR 30.84
(4.97%)
INR 30.84
(4.97%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 2.54 Million | 35.76 Million | 45.95 Million | 34.74 Million | 121.59 Million | 255.7 Million |
| Cost of Revenue | 29.68 Million | 49.87 Million | 47.46 Million | 87 Million | 126.4 Million | 183.04 Million |
| Gross Profit | -27.14 Million | -14.1 Million | -1.5 Million | -52.26 Million | -4.8 Million | 72.65 Million |
| Operating Expenses | 5.96 Million | 22.17 Million | 63.53 Million | 18.53 Million | 22.92 Million | 19.53 Million |
| Selling, General and Administrative Expenses | 5.96 Million | 22.07 Million | 61.25 Million | 16.92 Million | 20 Million | 17.69 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -103 Thousand | -2.27 Million | -1.61 Million | -2.92 Million | -1.83 Million |
| Cost and Expenses | 35.65 Million | 72.04 Million | 110.99 Million | 105.54 Million | 149.33 Million | 202.58 Million |
| Operating Income | -33.11 Million | -36.28 Million | -65.03 Million | -70.79 Million | -27.73 Million | 53.11 Million |
| Interest Expense | 126 Thousand | 3.6 Million | 17.35 Million | 16.3 Million | 14.3 Million | 11.88 Million |
| Income Tax Expense | -8.21 Million | -24.36 Million | -16.79 Million | -19.33 Million | -9.8 Million | 16.2 Million |
| Earnings before Tax | -32.78 Million | -96.78 Million | -66.18 Million | -78.07 Million | -39.42 Million | 60.41 Million |
| Net Income | -24.57 Million | -72.42 Million | -49.38 Million | -58.74 Million | -29.62 Million | 44.21 Million |
| Earnings Per Share Basic | -2.16 | -6.36 | -4.34 | -5.16 | -2.60 | 4.50 |
| Earnings Per Share Diluted | -2.16 | -6.36 | -4.34 | -5.16 | -2.60 | 4.50 |
| Weighted Average Shares Outstanding | 11.38 Million | 11.38 Million | 11.38 Million | 11.38 Million | 11.38 Million | 9.81 Million |
| Weighted Average Shares Outstanding (Diluted) | 11.38 Million | 11.38 Million | 11.38 Million | 11.38 Million | 11.38 Million | 9.81 Million |
| Gross Margin | -10.67 | -0.39 | -0.03 | -1.50 | -0.04 | 0.28 |
| EBIT Margin | -12.71 | -1.00 | -1.40 | -2.02 | -0.22 | 0.21 |
| Profit Margin | -9.66 | -2.03 | -1.07 | -1.69 | -0.24 | 0.17 |
| EBITDA | -32.31 Million | -92.72 Million | -48.32 Million | -61.13 Million | -24.33 Million | 73.05 Million |
| Earnings Before Tax Margin | -13.02 | -1.01 | -1.42 | -2.04 | -0.23 | 0.21 |
| Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 371 Thousand | 2.54 Million | 2.17 Million | 7.61 Million | 35.76 Million | 28.17 Million |
| Cost of Revenue | 23.94 Million | 29.68 Million | 5.74 Million | 31.91 Million | 49.87 Million | 19.02 Million |
| Gross Profit | -23.57 Million | -27.14 Million | -3.56 Million | -24.3 Million | -14.1 Million | 9.15 Million |
| Operating Expenses | 2.62 Million | 5.96 Million | 3.34 Million | 14.6 Million | 22.17 Million | 6.79 Million |
| Selling, General and Administrative Expenses | 2.62 Million | - | 3.34 Million | 14.6 Million | - | 6.79 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | -103 Thousand | - |
| Cost and Expenses | 26.57 Million | 35.65 Million | 9.08 Million | 46.52 Million | 72.04 Million | 25.81 Million |
| Operating Income | -26.2 Million | -33.11 Million | -6.9 Million | -38.91 Million | -36.28 Million | 2.36 Million |
| Interest Expense | 32 Thousand | 126 Thousand | 94 Thousand | 1.07 Million | 3.6 Million | 2.53 Million |
| Income Tax Expense | -6.65 Million | -8.21 Million | -1.56 Million | -24.36 Million | -24.36 Million | 6000.00 |
| Earnings before Tax | -25.79 Million | -32.78 Million | -6.99 Million | -96.81 Million | -96.78 Million | 29 Thousand |
| Net Income | -19.13 Million | -24.57 Million | -5.43 Million | -72.44 Million | -72.42 Million | 23 Thousand |
| Earnings Per Share Basic | -1.68 | - | -0.48 | -6.37 | - | 0.00 |
| Earnings Per Share Diluted | -1.68 | - | -0.48 | -6.37 | - | 0.00 |
| Weighted Average Shares Outstanding | 11.38 Million | 11.38 Million | 11.38 Million | 11.38 Million | 11.38 Million | 11.38 Million |
| Weighted Average Shares Outstanding (Diluted) | 11.38 Million | 11.38 Million | 11.38 Million | 11.38 Million | 11.38 Million | 11.38 Million |
| Gross Margin | -63.54 | -10.67 | -1.64 | -3.19 | -0.39 | 0.32 |
| EBIT Margin | -70.15 | - | -3.10 | -5.08 | - | 0.09 |
| Profit Margin | -51.57 | -9.66 | -2.50 | -9.52 | -2.03 | 0.00 |
| EBITDA | -26.02 Million | - | -6.73 Million | -38.68 Million | - | 2.59 Million |
| Earnings Before Tax Margin | -70.62 | -13.02 | -3.18 | -5.11 | -1.01 | 0.08 |
CMW
PYFA
EHMEF
AEF
KHOOBSURAT
M1GU