goeasy Ltd. (EHMEF)
USD 109.72
(-3.2%)
USD 109.72
(-3.2%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 746.35 Million | 1.01 Billion | 826.72 Million | 652.92 Million | 609.38 Million | 506.19 Million |
| Cost of Revenue | -105.22 Million | 223.45 Million | 204.68 Million | 180.68 Million | 162.91 Million | 195.87 Million |
| Gross Profit | 851.58 Million | 795.87 Million | 622.03 Million | 472.23 Million | 446.47 Million | 310.32 Million |
| Operating Expenses | 269.83 Million | 185.7 Million | 170.63 Million | 129.41 Million | 126.03 Million | 112.88 Million |
| Selling, General and Administrative Expenses | 298.68 Million | 92.81 Million | 80.91 Million | 71.05 Million | 68.25 Million | 71.76 Million |
| Research and Development Expenses | 28.4 Million | 23.46 Million | 18.03 Million | 14.19 Million | 12.29 Million | 11.11 Million |
| Other Expenses | -57.24 Million | 92.88 Million | 89.71 Million | 58.35 Million | 45.48 Million | -335.07 Million |
| Cost and Expenses | 269.83 Million | 409.16 Million | 375.32 Million | 310.09 Million | 288.94 Million | 308.75 Million |
| Operating Income | 476.51 Million | 583.06 Million | 450.26 Million | 343.33 Million | 299.72 Million | 119.71 Million |
| Interest Expense | - | 93.85 Million | 66.2 Million | 46.89 Million | 53.47 Million | 41.26 Million |
| Income Tax Expense | 89.05 Million | 55.61 Million | 71.91 Million | 46.67 Million | 25.16 Million | 20.79 Million |
| Earnings before Tax | 336.95 Million | 195.77 Million | 316.85 Million | 183.18 Million | 89.51 Million | 73.91 Million |
| Net Income | 247.89 Million | 140.16 Million | 244.94 Million | 136.5 Million | 64.34 Million | 53.12 Million |
| Earnings Per Share Basic | 14.48 | 8.61 | 15.12 | 9.21 | 4.40 | 3.56 |
| Earnings Per Share Diluted | 14.48 | 8.42 | 14.62 | 8.76 | 4.17 | 3.39 |
| Weighted Average Shares Outstanding | 17.12 Million | 16.27 Million | 16.2 Million | 14.81 Million | 14.63 Million | 14.91 Million |
| Weighted Average Shares Outstanding (Diluted) | 17.11 Million | 16.64 Million | 16.75 Million | 15.75 Million | 16.06 Million | 15.67 Million |
| Gross Margin | 1.14 | 0.78 | 0.75 | 0.72 | 0.73 | 0.61 |
| EBIT Margin | 0.99 | 0.65 | 0.64 | 0.62 | 0.60 | 0.73 |
| Profit Margin | 0.33 | 0.14 | 0.30 | 0.21 | 0.11 | 0.10 |
| EBITDA | 740.45 Million | 603.86 Million | 472.32 Million | 364.98 Million | 336.15 Million | 247.95 Million |
| Earnings Before Tax Margin | 0.64 | 0.57 | 0.54 | 0.53 | 0.49 | 0.24 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 377.79 Million | 357.11 Million | 1.25 Billion | 338.11 Million | 321.73 Million | 302.92 Million |
| Cost of Revenue | 26.19 Million | 25.58 Million | 398.48 Million | 111.99 Million | 98.2 Million | 95.46 Million |
| Gross Profit | 351.6 Million | 331.53 Million | 851.58 Million | 226.11 Million | 223.52 Million | 207.46 Million |
| Operating Expenses | 56.27 Million | 197.02 Million | 197.46 Million | 51.77 Million | 47.32 Million | 48.69 Million |
| Selling, General and Administrative Expenses | 28.66 Million | 25.69 Million | - | 25.66 Million | 23.07 Million | 24.82 Million |
| Research and Development Expenses | 9.99 Million | 8.34 Million | - | 7.41 Million | 7.24 Million | 6.45 Million |
| Other Expenses | -2.74 Million | -197.02 Million | 9.77 Million | 1.31 Million | 4.14 Million | 2.33 Million |
| Cost and Expenses | 232.36 Million | 222.6 Million | 595.94 Million | 163.77 Million | 145.53 Million | 144.15 Million |
| Operating Income | 145.43 Million | 134.51 Million | 476.51 Million | 137.23 Million | 126.56 Million | 110.65 Million |
| Interest Expense | - | - | 171.57 Million | 56.41 Million | 41.82 Million | 38.37 Million |
| Income Tax Expense | 24.38 Million | 23.05 Million | 89.05 Million | 27.36 Million | 23.52 Million | 19.77 Million |
| Earnings before Tax | 89.78 Million | 82 Million | 336.95 Million | 101.96 Million | 89.83 Million | 75.32 Million |
| Net Income | 65.4 Million | 58.94 Million | 247.89 Million | 74.6 Million | 66.31 Million | 55.55 Million |
| Earnings Per Share Basic | 3.82 | 3.46 | - | 4.49 | 3.93 | 3.30 |
| Earnings Per Share Diluted | 3.76 | 3.40 | - | 4.34 | 3.87 | 3.26 |
| Weighted Average Shares Outstanding | 17.1 Million | 17.01 Million | 16.86 Million | 16.62 Million | 16.88 Million | 16.83 Million |
| Weighted Average Shares Outstanding (Diluted) | 17.37 Million | 17.31 Million | 17.11 Million | 17.2 Million | 17.14 Million | 17.06 Million |
| Gross Margin | 0.93 | 0.93 | 0.68 | 0.67 | 0.69 | 0.68 |
| EBIT Margin | 0.44 | 0.44 | - | 0.85 | 0.89 | 0.87 |
| Profit Margin | 0.17 | 0.17 | 0.20 | 0.22 | 0.21 | 0.18 |
| EBITDA | 166.43 Million | 155.38 Million | - | 287.47 Million | 287.47 Million | 264.87 Million |
| Earnings Before Tax Margin | 0.38 | 0.38 | 0.38 | 0.41 | 0.39 | 0.37 |
PMDKY
ALNT
0433
INNOVATIVE
CMW
PYFA