Cromwell Property Group (CMW.AX)
AUD 0.39
(-6.02%)
AUD 0.39
(-6.02%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 188 Million | 349.5 Million | 352.9 Million | 361.4 Million | 408.2 Million | 370.9 Million |
| Cost of Revenue | 34.6 Million | 88 Million | 78.4 Million | 86.6 Million | 72 Million | 44.8 Million |
| Gross Profit | 153.4 Million | 261.5 Million | 274.5 Million | 274.8 Million | 336.2 Million | 326.1 Million |
| Operating Expenses | 153.1 Million | 114.1 Million | 120.4 Million | 114.3 Million | 131.6 Million | 102.5 Million |
| Selling, General and Administrative Expenses | 41.7 Million | 122.7 Million | 125 Million | 119.7 Million | 145.5 Million | 115.4 Million |
| Research and Development Expenses | - | -1.24 | 0.70 | 0.64 | 0.35 | 0.48 |
| Other Expenses | - | -114.1 Million | -120.4 Million | -114.3 Million | -131.6 Million | -115.4 Million |
| Cost and Expenses | 79.6 Million | 202.1 Million | 198.8 Million | 200.9 Million | 203.6 Million | 147.3 Million |
| Operating Income | 108.4 Million | 147.4 Million | 154.1 Million | 160.5 Million | 204.6 Million | 208.3 Million |
| Interest Expense | 74.3 Million | 85.8 Million | 73.2 Million | 71.1 Million | 69.6 Million | 55.4 Million |
| Income Tax Expense | 1.4 Million | -9.3 Million | 24.1 Million | 100 Thousand | 3.6 Million | 8.3 Million |
| Earnings before Tax | -278.9 Million | -434.6 Million | 246 Million | 233 Million | 141.7 Million | 168.2 Million |
| Net Income | -541.1 Million | -443.8 Million | 263.2 Million | 308.2 Million | 181.1 Million | 159.9 Million |
| Earnings Per Share Basic | -0.21 | -0.17 | 0.10 | 0.12 | 0.07 | 0.08 |
| Earnings Per Share Diluted | -0.21 | -0.17 | 0.10 | 0.12 | 0.07 | 0.08 |
| Weighted Average Shares Outstanding | 2.61 Billion | 2.61 Billion | 2.61 Billion | 2.61 Billion | 2.6 Billion | 2.12 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.61 Billion | 2.61 Billion | 2.62 Billion | 2.62 Billion | 2.6 Billion | 2.13 Billion |
| Gross Margin | 0.82 | 0.75 | 0.78 | 0.76 | 0.82 | 0.88 |
| EBIT Margin | -1.08 | 0.44 | 0.45 | 0.46 | 0.52 | 0.57 |
| Profit Margin | -2.88 | -1.27 | 0.75 | 0.85 | 0.44 | 0.43 |
| EBITDA | -202.2 Million | -360.4 Million | 160.1 Million | 165.9 Million | 212 Million | 94.6 Million |
| Earnings Before Tax Margin | 0.58 | 0.42 | 0.44 | 0.44 | 0.50 | 0.56 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 188 Million | 86.1 Million | 131.19 Million | 176.3 Million | 349.5 Million | 173.2 Million |
| Cost of Revenue | 37 Million | 13.6 Million | 23.8 Million | 46.6 Million | 88 Million | 41.4 Million |
| Gross Profit | 151 Million | 72.5 Million | 107.39 Million | 129.7 Million | 261.5 Million | 131.8 Million |
| Operating Expenses | -42.6 Million | 10.1 Million | 276.6 Million | 394.6 Million | 114.1 Million | 177.8 Million |
| Selling, General and Administrative Expenses | - | 10.1 Million | 56.5 Million | 64.09 Million | - | 57.5 Million |
| Research and Development Expenses | - | 2.8 Million | 1.8 Million | 5.6 Million | - | 10 Million |
| Other Expenses | -42.6 Million | -1.73 | -1.38 | -1.71 | -114.1 Million | -0.77 |
| Cost and Expenses | 79.6 Million | 23.7 Million | 76.5 Million | 105.9 Million | 202.1 Million | 96.2 Million |
| Operating Income | 108.4 Million | 62.4 Million | 54.7 Million | 70.4 Million | 147.4 Million | 77 Million |
| Interest Expense | - | - | 37.9 Million | 45 Million | 85.8 Million | 40.8 Million |
| Income Tax Expense | 1.4 Million | 2.5 Million | 3.9 Million | -0.12 | -9.3 Million | -9.3 Million |
| Earnings before Tax | -279.2 Million | -73.9 Million | -180.7 Million | -300.7 Million | -434.6 Million | -133.9 Million |
| Net Income | -541.1 Million | -260.2 Million | -289 Million | -314.3 Million | -443.8 Million | -129.5 Million |
| Earnings Per Share Basic | - | -0.03 | -0.11 | -0.12 | - | -0.05 |
| Earnings Per Share Diluted | - | -0.10 | -0.11 | -0.12 | - | -0.05 |
| Weighted Average Shares Outstanding | 2.61 Billion | 9.54 Billion | 2.61 Billion | 2.61 Billion | 2.61 Billion | 2.61 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.61 Billion | 2.61 Billion | 2.61 Billion | 2.61 Billion | 2.61 Billion | 2.61 Billion |
| Gross Margin | 0.80 | 0.84 | 0.82 | 0.74 | 0.75 | 0.76 |
| EBIT Margin | - | 0.86 | 0.45 | 0.42 | - | 0.47 |
| Profit Margin | -2.88 | -3.02 | -2.20 | -1.78 | -1.27 | -0.75 |
| EBITDA | - | 73.7 Million | 58.5 Million | 74.1 Million | - | 80.8 Million |
| Earnings Before Tax Margin | 0.58 | 0.72 | 0.42 | 0.40 | 0.42 | 0.44 |
PYFA
EHMEF
PMDKY
KHOOBSURAT
M1GU
INNOVATIVE