INR 0.8
(-4.76%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 6.57 Million | 7.33 Million | 1.96 Million | 475 Thousand | 203 Thousand | 6.4 Million |
Cost of Revenue | 66 Thousand | 1.31 Million | 2.06 Million | 1.31 Million | 1.6 Million | 2.26 Million |
Gross Profit | 6.51 Million | 6.01 Million | -103 Thousand | -842 Thousand | -1.4 Million | 4.13 Million |
Operating Expenses | 4.64 Million | 2.36 Million | 2.22 Million | 3.15 Million | 2.87 Million | 3.67 Million |
Selling, General and Administrative Expenses | 4.64 Million | 489 Thousand | 497 Thousand | 729 Thousand | 825.05 Thousand | 1.06 Million |
Research and Development Expenses | - | 0.50 | 0.39 | 0.03 | 0.94 | 0.07 |
Other Expenses | - | 7.33 Million | 8.34 Million | 4.6 Million | 10.36 Thousand | -359.00 |
Cost and Expenses | 4.71 Million | 3.67 Million | 4.29 Million | 4.47 Million | 4.48 Million | 5.93 Million |
Operating Income | 1.86 Million | -3.68 Million | -5.05 Million | -4.47 Million | -4.28 Million | 469.26 Thousand |
Interest Expense | 1.16 Million | 1000.00 | - | 1000.00 | 474.00 | 356.00 |
Income Tax Expense | 545 Thousand | 941 Thousand | 850 Thousand | 33 Thousand | 98.06 Thousand | 118.16 Thousand |
Earnings before Tax | 1.97 Million | 3.64 Million | 3.29 Million | 129 Thousand | 190.52 Thousand | 468.9 Thousand |
Net Income | 1.43 Million | 2.7 Million | 2.44 Million | 96 Thousand | 92.46 Thousand | 350.73 Thousand |
Earnings Per Share Basic | 0.01 | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 |
Earnings Per Share Diluted | 0.01 | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 |
Weighted Average Shares Outstanding | 132.85 Million | 132.84 Million | 132.84 Million | 132.84 Million | 132.84 Million | 132.84 Million |
Weighted Average Shares Outstanding (Diluted) | 132.84 Million | 132.84 Million | 132.84 Million | 132.84 Million | 132.84 Million | 132.84 Million |
Gross Margin | 0.99 | 0.82 | -0.05 | -1.77 | -6.93 | 0.65 |
EBIT Margin | - | 0.50 | 2.07 | 0.32 | 1.07 | 0.08 |
Profit Margin | 0.22 | 0.37 | 1.24 | 0.20 | 0.46 | 0.05 |
EBITDA | - | 3.64 Million | 3.3 Million | 149 Thousand | 217.56 Thousand | 504.74 Thousand |
Earnings Before Tax Margin | 0.28 | -0.50 | -2.57 | -9.41 | -21.09 | 0.07 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 3.23 Million | 12 Million | 5.35 Million | 3.25 Million | 1.49 Million | 1.9 Million |
Cost of Revenue | 1.05 Million | 1.87 Million | 784.6 Thousand | 522.6 Thousand | 435.7 Thousand | 542.3 Thousand |
Gross Profit | 2.17 Million | 10.12 Million | 4.57 Million | 2.72 Million | 1.05 Million | 1.36 Million |
Operating Expenses | 1.34 Million | 8.85 Million | 5.13 Million | 987.1 Thousand | 640.2 Thousand | 605.3 Thousand |
Selling, General and Administrative Expenses | 1.34 Million | - | 5.13 Million | 1.5 Million | 1.07 Million | 1.14 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.42 Million | -1.17 Million | 5.35 Million | 3.25 Million | 1.49 Million | 1.9 Million |
Cost and Expenses | 2.4 Million | 8.86 Million | 5.13 Million | 1.5 Million | 1.07 Million | 1.14 Million |
Operating Income | 827.2 Thousand | 3.14 Million | -5.13 Million | -1.5 Million | -1.07 Million | -1.14 Million |
Interest Expense | 1.63 Million | 1.16 Million | 1.16 Million | - | - | - |
Income Tax Expense | 729.2 Thousand | 545 Thousand | -246.2 Thousand | 461 Thousand | 131.1 Thousand | 199.4 Thousand |
Earnings before Tax | 2.79 Million | 1.97 Million | -942.5 Thousand | 1.74 Million | 415.3 Thousand | 761.1 Thousand |
Net Income | 2.06 Million | 1.43 Million | -696.3 Thousand | 1.28 Million | 284.2 Thousand | 561.7 Thousand |
Earnings Per Share Basic | 0.01 | - | -0.01 | 0.01 | 0.00 | 0.00 |
Earnings Per Share Diluted | 0.01 | - | -0.01 | 0.01 | 0.00 | 0.00 |
Weighted Average Shares Outstanding | 207 Million | 169.85 Million | 132.84 Million | 132.84 Million | 132.84 Million | 132.84 Million |
Weighted Average Shares Outstanding (Diluted) | 207 Million | 169.85 Million | 132.84 Million | 132.84 Million | 132.84 Million | 132.84 Million |
Gross Margin | 0.67 | 0.84 | 0.85 | 0.84 | 0.71 | 0.72 |
EBIT Margin | 0.26 | - | 0.04 | 0.54 | 0.28 | 0.40 |
Profit Margin | 0.64 | 0.12 | -0.13 | 0.39 | 0.19 | 0.29 |
EBITDA | 827.5 Thousand | - | 220 Thousand | 1.74 Million | 415.3 Thousand | 761.1 Thousand |
Earnings Before Tax Margin | 0.26 | 0.26 | -0.96 | -0.46 | -0.72 | -0.60 |
M1GU
INNOVATIVE
CMW
BIPH
INA
AEF