AUD 4.66
(-1.27%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 466.33 Million | 395.94 Million | 338.17 Million | 295.59 Million | 244.29 Million | 227.55 Million |
Cost of Revenue | 183.62 Million | 141.84 Million | 125.6 Million | 119.63 Million | 103.94 Million | 100.13 Million |
Gross Profit | 282.71 Million | 254.1 Million | 212.57 Million | 175.95 Million | 140.35 Million | 127.42 Million |
Operating Expenses | 183.36 Million | 149.07 Million | 135.26 Million | 85.02 Million | 72.1 Million | 96.02 Million |
Selling, General and Administrative Expenses | 160.69 Million | 143.35 Million | 110.8 Million | 81.59 Million | 68.37 Million | 65.47 Million |
Research and Development Expenses | - | 0.23 | 0.36 | 0.28 | 0.11 | 0.11 |
Other Expenses | - | -149.07 Million | -135.26 Million | -85.02 Million | -72.1 Million | -75.45 Million |
Cost and Expenses | 362.64 Million | 290.91 Million | 260.86 Million | 204.66 Million | 182.78 Million | 196.15 Million |
Operating Income | 103.68 Million | 105.02 Million | 77.31 Million | 90.93 Million | 68.24 Million | 60.33 Million |
Interest Expense | 22.69 Million | 27.9 Million | 12.23 Million | 6.74 Million | 9.87 Million | 10.7 Million |
Income Tax Expense | 36.42 Million | 20.75 Million | 32.77 Million | 10.23 Million | -3.61 Million | 5.5 Million |
Earnings before Tax | 50.44 Million | 89.9 Million | 120.71 Million | 82.17 Million | 27.7 Million | 23.81 Million |
Net Income | 14.02 Million | 64.36 Million | 100.58 Million | 72.78 Million | 31.45 Million | 29.31 Million |
Earnings Per Share Basic | 0.03 | 0.16 | 0.25 | 0.22 | 0.12 | 0.07 |
Earnings Per Share Diluted | 0.03 | 0.16 | 0.25 | 0.22 | 0.12 | 0.07 |
Weighted Average Shares Outstanding | 407.58 Million | 407.58 Million | 407.58 Million | 407.58 Million | 407.58 Million | 407.58 Million |
Weighted Average Shares Outstanding (Diluted) | 411.67 Million | 410.52 Million | 411.26 Million | 411.26 Million | 411.26 Million | 411.26 Million |
Gross Margin | 0.61 | 0.64 | 0.63 | 0.60 | 0.57 | 0.56 |
EBIT Margin | 0.29 | 0.28 | 0.24 | 0.32 | 0.29 | 0.27 |
Profit Margin | 0.03 | 0.16 | 0.30 | 0.25 | 0.13 | 0.13 |
EBITDA | 133.26 Million | 109.44 Million | 81.39 Million | 94.79 Million | 71.49 Million | 45.54 Million |
Earnings Before Tax Margin | 0.22 | 0.27 | 0.23 | 0.31 | 0.28 | 0.27 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 484.46 Million | 259.09 Million | 211.93 Million | 395.94 Million | 221.88 Million | 174.06 Million |
Cost of Revenue | 183.62 Million | 103.39 Million | 78.03 Million | 141.84 Million | 81.78 Million | 60.05 Million |
Gross Profit | 300.84 Million | 155.7 Million | 133.9 Million | 254.1 Million | 140.09 Million | 114 Million |
Operating Expenses | 212.31 Million | 96.94 Million | 57.56 Million | 149.07 Million | 81.74 Million | 68.06 Million |
Selling, General and Administrative Expenses | - | 83.48 Million | 77.2 Million | - | 71.84 Million | 71.51 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -171.91 Million | 13.46 Million | 0.31 | -149.07 Million | 0.22 | 0.23 |
Cost and Expenses | 355.53 Million | 200.34 Million | 161.74 Million | 290.91 Million | 159.32 Million | 131.59 Million |
Operating Income | 128.92 Million | 58.75 Million | 50.19 Million | 105.02 Million | 62.55 Million | 42.47 Million |
Interest Expense | - | - | 17.21 Million | 27.9 Million | 16.31 Million | 11.59 Million |
Income Tax Expense | 36.42 Million | 16.55 Million | 19.86 Million | 20.75 Million | 15.18 Million | 5.57 Million |
Earnings before Tax | 56.4 Million | -11.93 Million | 66.71 Million | 89.9 Million | 49.03 Million | 40.87 Million |
Net Income | 14.02 Million | -28.48 Million | 42.5 Million | 64.36 Million | 30.71 Million | 33.65 Million |
Earnings Per Share Basic | - | -0.07 | 0.10 | - | 0.08 | 0.08 |
Earnings Per Share Diluted | - | -0.07 | 0.10 | - | 0.08 | 0.08 |
Weighted Average Shares Outstanding | 407.58 Million | 407.58 Million | 407.58 Million | 407.58 Million | 407.58 Million | 407.58 Million |
Weighted Average Shares Outstanding (Diluted) | 411.67 Million | 412.08 Million | 411.26 Million | 410.52 Million | 407.58 Million | 410.3 Million |
Gross Margin | 0.62 | 0.60 | 0.63 | 0.64 | 0.63 | 0.65 |
EBIT Margin | - | 0.27 | 0.25 | - | 0.29 | 0.26 |
Profit Margin | 0.03 | -0.11 | 0.20 | 0.16 | 0.14 | 0.19 |
EBITDA | - | 70.72 Million | 52.33 Million | - | 64.71 Million | 44.72 Million |
Earnings Before Tax Margin | 0.27 | 0.23 | 0.24 | 0.27 | 0.28 | 0.24 |
AEF
KHOOBSURAT
M1GU
5275
DUI
BIPH