Mynews Holdings Bhd (5275.KL)
MYR 0.67
(-2.19%)
MYR 0.67
(-2.19%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 730.24 Million | 631.33 Million | 394.36 Million | 489.27 Million | 517.21 Million | 391.22 Million |
| Cost of Revenue | 474.35 Million | 418.88 Million | 273.91 Million | 329.58 Million | 331.9 Million | 243.61 Million |
| Gross Profit | 255.88 Million | 212.44 Million | 120.45 Million | 159.69 Million | 185.31 Million | 147.61 Million |
| Operating Expenses | 255.88 Million | 225.37 Million | 114.45 Million | 165.56 Million | 111.99 Million | 111.59 Million |
| Selling, General and Administrative Expenses | 179.55 Million | 159.98 Million | 114.45 Million | 114.82 Million | 111.99 Million | 111.59 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 76.33 Million | 65.38 Million | -52.49 Million | 50.74 Million | -42.32 Million | -7.81 Million |
| Cost and Expenses | 730.24 Million | 644.25 Million | 388.37 Million | 495.15 Million | 443.9 Million | 355.2 Million |
| Operating Income | 5.78 Million | -9.4 Million | -47.05 Million | -5.68 Million | 35.51 Million | 32.53 Million |
| Interest Expense | 11.27 Million | 8.81 Million | 6.37 Million | 5.19 Million | 3.45 Million | 359 Thousand |
| Income Tax Expense | 8.12 Million | 2.54 Million | -3.46 Million | 1.8 Million | 8.64 Million | 6.2 Million |
| Earnings before Tax | -7.27 Million | -21.05 Million | -53.43 Million | -14.09 Million | 32.96 Million | 32.22 Million |
| Net Income | -10.7 Million | -23.59 Million | -49.97 Million | -15.9 Million | 27.56 Million | 26.49 Million |
| Earnings Per Share Basic | -0.02 | -0.03 | -0.07 | -0.02 | 0.04 | 0.04 |
| Earnings Per Share Diluted | -0.02 | -0.03 | -0.07 | -0.02 | 0.04 | 0.04 |
| Weighted Average Shares Outstanding | 702.7 Million | 682.15 Million | 682.15 Million | 682.15 Million | 682.15 Million | 682.15 Million |
| Weighted Average Shares Outstanding (Diluted) | 702.7 Million | 682.15 Million | 682.15 Million | 682.15 Million | 682.15 Million | 682.15 Million |
| Gross Margin | 0.35 | 0.34 | 0.31 | 0.33 | 0.36 | 0.38 |
| EBIT Margin | 0.12 | 0.09 | 0.02 | 0.10 | 0.15 | 0.10 |
| Profit Margin | -0.01 | -0.04 | -0.13 | -0.03 | 0.05 | 0.07 |
| EBITDA | 84.67 Million | 56.39 Million | 9.5 Million | 46 Million | 80.18 Million | 40.72 Million |
| Earnings Before Tax Margin | 0.01 | -0.01 | -0.12 | -0.01 | 0.07 | 0.08 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 207.46 Million | 192.77 Million | 195.51 Million | 186.16 Million | 730.24 Million | 185.78 Million |
| Cost of Revenue | 130.19 Million | 119.7 Million | 123.54 Million | 118.17 Million | 474.35 Million | 119.98 Million |
| Gross Profit | 77.27 Million | 73.06 Million | 71.96 Million | 67.99 Million | 255.88 Million | 65.8 Million |
| Operating Expenses | 71.41 Million | 68.19 Million | 46.8 Million | 122.06 Million | 256.35 Million | 45.82 Million |
| Selling, General and Administrative Expenses | 50.03 Million | 46.98 Million | 46.8 Million | 45.25 Million | - | 45.82 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 488 Thousand | 676 Thousand | -19.69 Million | 58.56 Million | 2.18 Million | -19.23 Million |
| Cost and Expenses | 201.6 Million | 187.89 Million | 170.35 Million | 240.23 Million | 730.71 Million | 165.8 Million |
| Operating Income | 7.26 Million | 6.21 Million | 6.04 Million | 5.31 Million | 5.78 Million | 1.54 Million |
| Interest Expense | 2.78 Million | 2.9 Million | 2.85 Million | 2.91 Million | 11.27 Million | 2.77 Million |
| Income Tax Expense | 1.83 Million | 2.26 Million | 2 Million | 2.31 Million | 8.12 Million | 2.03 Million |
| Earnings before Tax | 4.47 Million | 3.31 Million | 3.18 Million | 2.39 Million | -7.27 Million | -1.23 Million |
| Net Income | 2.62 Million | 1.73 Million | 1.26 Million | 947 Thousand | -10.7 Million | -2.16 Million |
| Earnings Per Share Basic | 0.00 | 0.00 | 0.00 | - | - | -0.00 |
| Earnings Per Share Diluted | 0.00 | 0.00 | 0.00 | - | - | -0.00 |
| Weighted Average Shares Outstanding | 750.35 Million | 750.35 Million | 750.35 Million | - | 685.51 Million | 685.51 Million |
| Weighted Average Shares Outstanding (Diluted) | 750.35 Million | 750.35 Million | 750.35 Million | - | 685.51 Million | 685.51 Million |
| Gross Margin | 0.37 | 0.38 | 0.37 | 0.37 | 0.35 | 0.35 |
| EBIT Margin | 0.14 | 0.14 | 0.14 | 0.14 | - | 0.12 |
| Profit Margin | 0.01 | 0.01 | 0.01 | 0.01 | -0.01 | -0.01 |
| EBITDA | 28.28 Million | 27.2 Million | 26.59 Million | 26.06 Million | - | 21.45 Million |
| Earnings Before Tax Margin | 0.03 | 0.03 | 0.03 | 0.03 | 0.01 | 0.01 |
DUI
BIPH
INA
WAA
IMRN
GKWLIMITED