AUD 0.81
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 13.03 Million | 9.1 Million | -15.78 Million | 10.05 Million | 3021.00 | 1.38 Million |
Cost of Revenue | 1.45 Million | -162.2 Thousand | 1 Million | -2.04 Million | -87.31 Thousand | -210.78 Thousand |
Gross Profit | 11.57 Million | 9.26 Million | -16.79 Million | 12.1 Million | 90.33 Thousand | 1.59 Million |
Operating Expenses | 13.03 Million | 1.36 Million | 1.7 Million | 3.53 Million | 1.48 Million | 1.2 Million |
Selling, General and Administrative Expenses | 80 Thousand | 80 Thousand | 80.2 Thousand | 80 Thousand | 80 Thousand | 80 Thousand |
Research and Development Expenses | - | 0.85 | 1.11 | 0.71 | -15.49 | - |
Other Expenses | - | 74.58 Million | 73.6 Million | 132.26 Thousand | 46.38 Million | - |
Cost and Expenses | 2.11 Million | -1.36 Million | -1.7 Million | -3.53 Million | -1.48 Million | -1.2 Million |
Operating Income | 11.62 Million | 8.02 Million | -17.21 Million | 8.68 Million | -1.29 Million | 499.62 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 3.32 Million | 2.14 Million | -5.39 Million | 2.3 Million | -632.06 Thousand | -280.47 Thousand |
Earnings before Tax | 11.62 Million | 7.89 Million | -17.35 Million | 8.57 Million | -1.39 Million | 392.66 Thousand |
Net Income | 8.29 Million | 5.75 Million | -11.95 Million | 6.27 Million | -767.42 Thousand | 673.13 Thousand |
Earnings Per Share Basic | 0.11 | 0.08 | -0.16 | 0.12 | -0.02 | 0.01 |
Earnings Per Share Diluted | 0.11 | 0.08 | -0.16 | 0.12 | -0.02 | 0.01 |
Weighted Average Shares Outstanding | 76.25 Million | 74.58 Million | 73.6 Million | 53.48 Million | 46.38 Million | 45.12 Million |
Weighted Average Shares Outstanding (Diluted) | 76.25 Million | 74.58 Million | 73.6 Million | 53.48 Million | 46.38 Million | 45.12 Million |
Gross Margin | 0.89 | 1.02 | 1.06 | 1.20 | 29.90 | 1.15 |
EBIT Margin | 0.89 | -0.01 | -0.67 | -0.01 | 382.95 | 0.33 |
Profit Margin | 0.64 | 0.63 | 0.76 | 0.62 | -254.03 | 0.49 |
EBITDA | 11.62 Million | -126.15 Thousand | - | -115.02 Thousand | - | - |
Earnings Before Tax Margin | 0.89 | 0.88 | 1.09 | 0.86 | -427.76 | 0.36 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 7.48 Million | 13.73 Million | 6.25 Million | 3.12 Million | 4.77 Million | 9.1 Million |
Cost of Revenue | 1.04 Million | 1.45 Million | 409.24 Thousand | - | 414.39 Thousand | -162.2 Thousand |
Gross Profit | 6.43 Million | 12.27 Million | 5.84 Million | 3.12 Million | 4.36 Million | 9.26 Million |
Operating Expenses | 0.80 | -652.83 Thousand | 305.93 Thousand | 305.93 Thousand | 326.9 Thousand | 1.36 Million |
Selling, General and Administrative Expenses | - | - | 236.38 Thousand | 236.38 Thousand | 287.85 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 0.80 | -652.83 Thousand | 0.90 | - | 0.86 | 74.58 Million |
Cost and Expenses | 5.98 Million | 2.11 Million | 5.64 Million | 305.93 Thousand | 4.12 Million | -1.36 Million |
Operating Income | 4.26 Million | 11.62 Million | 4.03 Million | 2.84 Million | 3 Million | 8.02 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 0.06 | 3.32 Million | 0.05 | 804.16 Thousand | 0.04 | 2.14 Million |
Earnings before Tax | 0.06 | 11.62 Million | 0.05 | 2.82 Million | 0.04 | 7.89 Million |
Net Income | 75.94 Million | 8.29 Million | 75.31 Million | 2.01 Million | 74.79 Million | 5.75 Million |
Earnings Per Share Basic | 1.00 | - | 75.31 Million | 0.03 | 74.79 Million | - |
Earnings Per Share Diluted | 1.00 | - | 5.00 | 0.03 | -3.00 | - |
Weighted Average Shares Outstanding | 76.25 Million | 76.25 Million | 75.31 Million | 75.31 Million | 74.81 Million | 74.58 Million |
Weighted Average Shares Outstanding (Diluted) | 76.25 Million | 76.25 Million | 75.31 Million | 75.31 Million | 74.81 Million | 74.58 Million |
Gross Margin | 0.86 | 0.89 | 0.93 | 1.00 | 0.91 | 1.02 |
EBIT Margin | 0.23 | - | 0.26 | -0.01 | 0.23 | - |
Profit Margin | 10.15 | 0.60 | 12.04 | 0.65 | 15.66 | 0.63 |
EBITDA | 1.71 Million | - | 1.6 Million | -25.5 Thousand | 1.11 Million | - |
Earnings Before Tax Margin | 0.57 | 0.85 | 0.65 | 0.91 | 0.63 | 0.88 |
IMRN
GKWLIMITED
5275
PRUDENT
688109
COCO