Prudent Corporate Advisory Services Limited (PRUDENT.BO)
INR 2973.05
(-0.4%)
INR 2973.05
(-0.4%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 7.99 Billion | 6.04 Billion | 4.42 Billion | 2.77 Billion | 2.29 Billion | 2.15 Billion |
| Cost of Revenue | 5.21 Billion | 4.08 Billion | 3.15 Billion | 2.05 Billion | 1.67 Billion | 1.66 Billion |
| Gross Profit | 2.77 Billion | 1.96 Billion | 1.27 Billion | 718.97 Million | 621.78 Million | 487.25 Million |
| Operating Expenses | 2.77 Billion | 535.28 Million | 332.66 Million | 241.75 Million | 267.69 Million | 237.14 Million |
| Selling, General and Administrative Expenses | 571.36 Million | 0.19 | 97.3 Million | 55.15 Million | 73.28 Million | 51.43 Million |
| Research and Development Expenses | - | 0.25 | 0.23 | 0.21 | 0.16 | 0.13 |
| Other Expenses | 2.2 Billion | 75.45 Million | 78.12 Million | 330 Thousand | 1.02 Million | 670 Thousand |
| Cost and Expenses | 7.99 Billion | 4.62 Billion | 3.48 Billion | 2.29 Billion | 1.93 Billion | 1.9 Billion |
| Operating Income | - | 1.57 Billion | 1.1 Billion | 648.96 Million | 396.4 Million | 340.54 Million |
| Interest Expense | 20.92 Million | 20.7 Million | 25.89 Million | 15.42 Million | 25.23 Million | 26.95 Million |
| Income Tax Expense | 470.89 Million | 401.31 Million | 267.69 Million | 152.27 Million | 95.81 Million | 76.34 Million |
| Earnings before Tax | 1.85 Billion | 1.56 Billion | 1.07 Billion | 605.24 Million | 374.34 Million | 286.53 Million |
| Net Income | 1.38 Billion | 1.16 Billion | 803.38 Million | 452.97 Million | 278.53 Million | 210.23 Million |
| Earnings Per Share Basic | 33.51 | 28.18 | 19.42 | 10.94 | 6.73 | 5.08 |
| Earnings Per Share Diluted | 33.51 | 28.18 | 19.42 | 10.94 | 6.73 | 5.08 |
| Weighted Average Shares Outstanding | 41.4 Million | 41.4 Million | 41.36 Million | 41.4 Million | 41.4 Million | 41.34 Million |
| Weighted Average Shares Outstanding (Diluted) | 41.4 Million | 41.4 Million | 41.36 Million | 41.4 Million | 41.4 Million | 41.4 Million |
| Gross Margin | 0.35 | 0.32 | 0.29 | 0.26 | 0.27 | 0.23 |
| EBIT Margin | 0.27 | 0.30 | 0.27 | 0.22 | 0.21 | 0.18 |
| Profit Margin | 0.17 | 0.19 | 0.18 | 0.16 | 0.12 | 0.10 |
| EBITDA | 2.14 Billion | 1.81 Billion | 1.23 Billion | 730.15 Million | 475.85 Million | 416.77 Million |
| Earnings Before Tax Margin | - | 0.26 | 0.25 | 0.23 | 0.17 | 0.16 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.84 Billion | 2.56 Billion | 2.45 Billion | 8.24 Billion | 2.08 Billion | 1.88 Billion |
| Cost of Revenue | 1.92 Billion | 1.48 Billion | 1.34 Billion | 4.62 Billion | 1.37 Billion | 1.26 Billion |
| Gross Profit | 917.31 Million | 1.07 Billion | 1.1 Billion | 3.62 Billion | 709.9 Million | 621.06 Million |
| Operating Expenses | 312.34 Million | 278.46 Million | 511.4 Million | 1.76 Billion | 288.09 Million | 264.84 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 312.34 Million | 69.95 Million | -511.4 Million | -1.76 Billion | 45.11 Million | 40.53 Million |
| Cost and Expenses | 2.24 Billion | 1.97 Billion | 1.86 Billion | 6.38 Billion | 1.66 Billion | 1.53 Billion |
| Operating Income | 604.96 Million | 591.93 Million | 597.69 Million | 1.85 Billion | 478.61 Million | 405.92 Million |
| Interest Expense | 5.7 Million | 4.92 Million | 7.81 Million | 20.92 Million | 3.58 Million | 4.93 Million |
| Income Tax Expense | 177.91 Million | 149.93 Million | 152.09 Million | 470.89 Million | 121.6 Million | 101.67 Million |
| Earnings before Tax | 693.07 Million | 591.93 Million | 597.79 Million | 1.85 Billion | 478.61 Million | 405.87 Million |
| Net Income | 515.16 Million | 441.99 Million | 445.69 Million | 1.38 Billion | 357.01 Million | 304.2 Million |
| Earnings Per Share Basic | 12.44 | 10.67 | 10.76 | - | 8.62 | 7.35 |
| Earnings Per Share Diluted | 12.44 | 10.67 | 10.76 | - | 8.62 | 7.35 |
| Weighted Average Shares Outstanding | 41.41 Million | 41.4 Million | 41.4 Million | 41.4 Million | 41.4 Million | 41.4 Million |
| Weighted Average Shares Outstanding (Diluted) | 41.41 Million | 41.4 Million | 41.4 Million | 41.4 Million | 41.4 Million | 41.4 Million |
| Gross Margin | 0.32 | 0.42 | 0.45 | 0.44 | 0.34 | 0.33 |
| EBIT Margin | 0.27 | 0.26 | 0.27 | - | 0.26 | 0.25 |
| Profit Margin | 0.18 | 0.17 | 0.18 | 0.17 | 0.17 | 0.16 |
| EBITDA | 765.94 Million | 654.86 Million | 661.97 Million | - | 543.52 Million | 469.52 Million |
| Earnings Before Tax Margin | 0.21 | 0.23 | 0.24 | 0.23 | 0.23 | 0.22 |
688109
COCO
WAA
MGU
EPSN
0931