HKD 0.37
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 454.49 Million | 211.85 Million | 432.54 Million | 775.23 Million | 1.85 Billion | 2.13 Billion |
Cost of Revenue | 390.84 Million | 227.95 Million | 466.67 Million | 724.6 Million | 1.91 Billion | 2.12 Billion |
Gross Profit | 63.64 Million | -16.1 Million | -34.12 Million | 50.63 Million | -54.14 Million | 16.66 Million |
Operating Expenses | 63.64 Million | -16.1 Million | -34.12 Million | 50.63 Million | 187.99 Million | 190.8 Million |
Selling, General and Administrative Expenses | 112.27 Million | 131.77 Million | 136.54 Million | 128.18 Million | 187.99 Million | 190.8 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -147.87 Million | -170.66 Million | - | - | - |
Cost and Expenses | 499.42 Million | 358.98 Million | 591.84 Million | 861.85 Million | 2.09 Billion | 2.31 Billion |
Operating Income | -47.53 Million | -147.13 Million | -158.19 Million | -77.55 Million | -242.13 Million | -174.13 Million |
Interest Expense | 34.69 Million | 34.85 Million | 11.1 Million | 7.79 Million | - | - |
Income Tax Expense | 3.96 Million | -1.85 Million | 69 Thousand | -4.3 Million | 2.21 Million | 5.5 Million |
Earnings before Tax | -142.8 Million | -182.84 Million | -199.49 Million | -113.74 Million | -304.54 Million | -198.19 Million |
Net Income | -139.29 Million | -167.19 Million | -198.79 Million | -82.26 Million | -252.2 Million | -203.46 Million |
Earnings Per Share Basic | -0.02 | -0.03 | -0.04 | -0.01 | -0.04 | -0.04 |
Earnings Per Share Diluted | -0.02 | -0.03 | -0.04 | -0.01 | -0.04 | -0.04 |
Weighted Average Shares Outstanding | 5.73 Billion | 5.64 Billion | 5.64 Billion | 5.64 Billion | 5.64 Billion | 5.63 Billion |
Weighted Average Shares Outstanding (Diluted) | 5.73 Billion | 5.64 Billion | 5.64 Billion | 5.64 Billion | 5.64 Billion | 5.63 Billion |
Gross Margin | 0.14 | -0.08 | -0.08 | 0.07 | -0.03 | 0.01 |
EBIT Margin | -0.00 | -0.34 | -0.26 | -0.04 | -0.10 | -0.06 |
Profit Margin | -0.31 | -0.79 | -0.46 | -0.11 | -0.14 | -0.10 |
EBITDA | -918 Thousand | -71.5 Million | -113.53 Million | -29.8 Million | -191.36 Million | -133.35 Million |
Earnings Before Tax Margin | -0.10 | -0.69 | -0.37 | -0.10 | -0.13 | -0.08 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 308.44 Million | 452.96 Million | 162.93 Million | 127.25 Million | 64.31 Million | 211.85 Million |
Cost of Revenue | 284.37 Million | 436.38 Million | 130.46 Million | 152 Million | 64.95 Million | 227.95 Million |
Gross Profit | 24.07 Million | 16.58 Million | 32.46 Million | -24.75 Million | -645.99 Thousand | -16.1 Million |
Operating Expenses | 23.44 Million | 111.18 Million | 65.39 Million | 20.74 Million | 20.74 Million | 130.95 Million |
Selling, General and Administrative Expenses | 23.44 Million | - | 38.45 Million | 22.09 Million | 19.72 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -0.28 | -70.82 Million | - | -0.46 | - | -816 Thousand |
Cost and Expenses | -45.17 Million | 499.42 Million | 195.86 Million | -20.24 Million | 85.69 Million | 358.9 Million |
Operating Income | -92.08 Million | -46.45 Million | -5.98 Million | -47.21 Million | -20.37 Million | -145.93 Million |
Interest Expense | - | 34.69 Million | - | 15.7 Million | - | 34.85 Million |
Income Tax Expense | -0.02 | 3.96 Million | 1.98 Million | -0.01 | 5500.00 | -1.85 Million |
Earnings before Tax | -0.02 | -145.26 Million | -42.17 Million | -0.01 | -29.23 Million | -182.84 Million |
Net Income | 5.97 Billion | -139.29 Million | -46.04 Million | 5.73 Billion | -23.6 Million | -180.98 Million |
Earnings Per Share Basic | 1.04 | - | -0.01 | 5.73 Billion | -0.00 | - |
Earnings Per Share Diluted | 1.04 | - | -0.01 | -16.15 Million | -0.00 | - |
Weighted Average Shares Outstanding | 5.73 Billion | 5.73 Billion | 5.71 Billion | 5.74 Billion | 5.74 Billion | 5.63 Billion |
Weighted Average Shares Outstanding (Diluted) | 5.73 Billion | 5.73 Billion | 5.71 Billion | 5.74 Billion | 5.74 Billion | 5.63 Billion |
Gross Margin | 0.08 | 0.04 | 0.20 | -0.19 | -0.01 | -0.08 |
EBIT Margin | 0.01 | - | 0.03 | -0.00 | -0.18 | - |
Profit Margin | 19.36 | -0.31 | -0.28 | 45.10 | -0.37 | -0.85 |
EBITDA | 3.97 Million | - | 4.3 Million | -11 Thousand | -11.35 Million | - |
Earnings Before Tax Margin | -0.30 | -0.10 | -0.04 | -0.37 | -0.32 | -0.69 |
PRUDENT
688109
COCO
TFFP
MGU
EPSN