INR 2502.95
(1.02%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 387.7 Million | 203.26 Million | 239.56 Million | 391 Million | 109.34 Million | 304.22 Million |
Cost of Revenue | 351.55 Million | 26.91 Million | 25.06 Million | 24.7 Million | 41.85 Million | 51.51 Million |
Gross Profit | 36.14 Million | 176.35 Million | 214.5 Million | 366.3 Million | 67.48 Million | 252.71 Million |
Operating Expenses | 211 Thousand | 77.6 Million | 68.55 Million | 88.59 Million | 95.98 Million | 103.57 Million |
Selling, General and Administrative Expenses | 211 Thousand | 10.11 Million | 13.59 Million | 13.97 Million | 14.83 Million | 19.07 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 3.63 Million | 504 Thousand | 10.68 Million | 3.8 Million | 2.82 Million |
Cost and Expenses | 33.6 Million | 77.6 Million | 68.55 Million | 88.59 Million | 95.98 Million | 103.57 Million |
Operating Income | 354.09 Million | 127.93 Million | 171.01 Million | 302.41 Million | 13.35 Million | 200.65 Million |
Interest Expense | 67 Thousand | 114 Thousand | 153 Thousand | 924 Thousand | 1.97 Million | - |
Income Tax Expense | 52.35 Million | 41.44 Million | 37.52 Million | 43.72 Million | -10.81 Million | 4.67 Million |
Earnings before Tax | 190.86 Million | 129.18 Million | 171.52 Million | 316.43 Million | 15.37 Million | 203.48 Million |
Net Income | 138.51 Million | 87.73 Million | 134 Million | 272.7 Million | 26.19 Million | 198.8 Million |
Earnings Per Share Basic | 23.22 | 14.71 | 22.46 | 45.71 | 4.39 | 33.32 |
Earnings Per Share Diluted | 23.22 | 14.71 | 22.46 | 45.71 | 4.39 | 33.32 |
Weighted Average Shares Outstanding | 5.96 Million | 5.96 Million | 5.96 Million | 5.96 Million | 5.96 Million | 5.96 Million |
Weighted Average Shares Outstanding (Diluted) | 5.96 Million | 5.96 Million | 5.96 Million | 5.96 Million | 5.96 Million | 5.96 Million |
Gross Margin | 0.09 | 0.87 | 0.90 | 0.94 | 0.62 | 0.83 |
EBIT Margin | 0.52 | 0.69 | 0.75 | 0.83 | 0.26 | 0.68 |
Profit Margin | 0.36 | 0.43 | 0.56 | 0.70 | 0.24 | 0.65 |
EBITDA | 202.26 Million | 139.25 Million | 180.81 Million | 327.6 Million | 28.27 Million | 206.12 Million |
Earnings Before Tax Margin | 0.91 | 0.63 | 0.71 | 0.77 | 0.12 | 0.66 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 49.72 Million | 48.14 Million | 236.24 Million | 51.92 Million | 114.89 Million | 93.04 Million |
Cost of Revenue | 31.45 Million | 107.99 Million | 200.09 Million | 23.95 Million | 23.05 Million | 6.54 Million |
Gross Profit | 18.27 Million | -59.84 Million | 36.14 Million | 27.97 Million | 91.84 Million | 86.49 Million |
Operating Expenses | 67.12 Million | 107.99 Million | 200.09 Million | 23.95 Million | 23.05 Million | 45.1 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 5.02 Million | 247 Thousand | 3.33 Million | 683 Thousand | 920 Thousand | 1.48 Million |
Cost and Expenses | 31.45 Million | 107.99 Million | 200.09 Million | 23.95 Million | 23.05 Million | 45.1 Million |
Operating Income | 18.27 Million | -59.84 Million | 36.14 Million | 27.97 Million | 92.76 Million | 49.42 Million |
Interest Expense | 9000.00 | 12 Thousand | 67 Thousand | 15 Thousand | 18 Thousand | 22 Thousand |
Income Tax Expense | 12.22 Million | 9.52 Million | 52.35 Million | 13.91 Million | 21.85 Million | 7.05 Million |
Earnings before Tax | 34.82 Million | -29.27 Million | 190.86 Million | 77.99 Million | 92.74 Million | 49.4 Million |
Net Income | 22.6 Million | -38.8 Million | 138.51 Million | 64.08 Million | 70.89 Million | 42.34 Million |
Earnings Per Share Basic | 3.79 | -6.50 | - | 10.74 | 11.88 | 7.10 |
Earnings Per Share Diluted | 3.79 | -6.50 | - | 10.74 | 11.88 | 7.10 |
Weighted Average Shares Outstanding | 5.96 Million | 5.96 Million | 5.96 Million | 5.96 Million | 5.96 Million | 5.96 Million |
Weighted Average Shares Outstanding (Diluted) | 5.96 Million | 5.96 Million | 5.96 Million | 5.96 Million | 5.96 Million | 5.96 Million |
Gross Margin | 0.37 | -1.24 | 0.15 | 0.54 | 0.80 | 0.93 |
EBIT Margin | 0.43 | -1.18 | - | 0.60 | 0.83 | 0.56 |
Profit Margin | 0.45 | -0.81 | 0.59 | 1.23 | 0.62 | 0.46 |
EBITDA | 21.26 Million | -56.84 Million | - | 30.94 Million | 95.48 Million | 52.05 Million |
Earnings Before Tax Margin | 0.37 | -1.24 | 0.15 | 0.54 | 0.81 | 0.53 |
5275
DUI
BIPH
COCO
WAA
IMRN