AUD 4.66
(-1.27%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 2.47 Billion | 2.37 Billion | 2.18 Billion | 1.37 Billion | 1.1 Billion | 952.88 Million |
Total Current Assets | 121.51 Million | 145.32 Million | 53.76 Million | 48.28 Million | 88.36 Million | 75.23 Million |
Cash And Short Term Investments | 14.45 Million | 45.71 Million | 14.48 Million | 18.79 Million | 10.75 Million | 20.18 Million |
Cash and Cash Equivalents | 14.45 Million | 45.71 Million | 14.48 Million | 18.79 Million | 10.75 Million | 20.18 Million |
Short Term Investments | -6.35 Million | - | - | - | - | - |
Net Receivables | 6.09 Million | 6.04 Million | 7.97 Million | 3.55 Million | 7.39 Million | 636 Thousand |
Inventory | 86.46 Million | 54.14 Million | 19.53 Million | 13.55 Million | 36.2 Million | 35.98 Million |
Other Current Assets | 5.75 Million | -105.9 Million | -41.99 Million | -35.9 Million | -54.34 Million | 18.43 Million |
Total Non-Current Assets | 2.35 Billion | 2.22 Billion | 2.12 Billion | 1.28 Billion | 975.6 Million | 865.44 Million |
Net PPE | 13.17 Million | 11.76 Million | 11.56 Million | 10.9 Million | 7.37 Million | 851.85 Million |
Good Will And Intangible Assets | 5.56 Million | 203.9 Million | 204.52 Million | 14.59 Million | 14.44 Million | 1.99 Million |
Good Will | 4.67 Million | 101.31 Million | 101.31 Million | 6.1 Million | 6.1 Million | - |
Intangible Assets | 894 Thousand | 102.58 Million | 103.2 Million | 8.48 Million | 8.33 Million | 1.99 Million |
Long-Term Investments | 83.22 Million | 75.27 Million | 76.2 Million | 46.69 Million | 29.78 Million | 11.59 Million |
Tax Assets | 2.25 Billion | 1.89 Billion | 1.81 Billion | 22.84 Million | 21.1 Million | 12.54 Million |
Other Non Current Assets | -5.98 Million | 36.97 Million | 12.18 Million | 1.18 Billion | 902.88 Million | -12.54 Million |
Other Assets | - | 7.12 Million | 7.34 Million | 37.79 Million | 36.86 Million | 12.2 Million |
Total Liabilities | 965.17 Million | 841.34 Million | 668.46 Million | 377.24 Million | 157.81 Million | 327.14 Million |
Total Current Liabilities | 104.99 Million | 105.54 Million | 117.16 Million | 69.88 Million | 56.05 Million | 62.53 Million |
Account Payables | 67.83 Million | 73.64 Million | 81.77 Million | 42.59 Million | 31.2 Million | 45.21 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 4.58 Million | 3.98 Million | 4.39 Million | 2.44 Million | 1.84 Million | 765 Thousand |
Deferred Revenue | -4.58 Million | -3.98 Million | -4.39 Million | -2.44 Million | -1.84 Million | 1 Million |
Other Current Liabilities | 37.16 Million | 31.9 Million | 35.38 Million | 27.29 Million | 24.85 Million | 15.55 Million |
Total Non Current Liabilities | 860.17 Million | 606.11 Million | 436.36 Million | 247.16 Million | 71.6 Million | 242.28 Million |
Long-Term Debt | 693.09 Million | 606.11 Million | 436.36 Million | 247.16 Million | 71.6 Million | 242.28 Million |
Deferred Revenue Non Current | -43.93 Million | -179.67 Million | -172.86 Million | -102.9 Million | -72.41 Million | 1 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 121.7 Million | 126.39 Million | 136.5 Million | 87.02 Million | 64.43 Million | -5.52 Million |
Other Liabilities | - | 129.68 Million | 114.94 Million | 60.19 Million | 30.15 Million | 22.33 Million |
Total Equity | 1.5 Billion | 1.53 Billion | 1.51 Billion | 993.03 Million | 943.02 Million | 625.74 Million |
Stock Holders Equity | 1.5 Billion | 1.53 Billion | 1.51 Billion | 993.03 Million | 943.02 Million | 625.74 Million |
Common Stock | 1.7 Billion | 1.7 Billion | 1.7 Billion | 1.22 Billion | 1.21 Billion | 900.41 Million |
Retained Earnings | -195.74 Million | -165.41 Million | -185.34 Million | -231.83 Million | -273.95 Million | -276.6 Million |
Accumulated other comprehensive income | 1.45 Million | -2 Million | -4.31 Million | -4.86 Million | -1.93 Million | 1.93 Million |
Common Stock Equity | 1.5 Billion | 1.53 Billion | 1.51 Billion | 993.03 Million | 943.02 Million | 625.74 Million |
Capital Lease Obligation | 61.06 Million | 51.56 Million | 54.84 Million | 24.72 Million | 11.94 Million | 11.08 Million |
Total Investments | 76.87 Million | 75.27 Million | 76.2 Million | 46.69 Million | 29.78 Million | 11.59 Million |
Total Debt | 693.09 Million | 661.66 Million | 495.6 Million | 274.33 Million | 85.39 Million | 251.69 Million |
Net Debt | 678.63 Million | 615.95 Million | 481.11 Million | 255.53 Million | 74.64 Million | 231.51 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 2.47 Billion | 2.47 Billion | 2.47 Billion | 2.37 Billion | 2.37 Billion | 2.28 Billion |
Total Current Assets | 121.51 Million | 121.51 Million | 134.31 Million | 145.32 Million | 145.32 Million | 77.42 Million |
Cash And Short Term Investments | 14.45 Million | 14.45 Million | 11.25 Million | 45.71 Million | 45.71 Million | 10.61 Million |
Cash and Cash Equivalents | 14.45 Million | 14.45 Million | 11.25 Million | 45.71 Million | 45.71 Million | 10.61 Million |
Short Term Investments | - | -6.35 Million | -6.77 Million | - | - | - |
Net Receivables | 8.66 Million | 6.09 Million | 22.3 Million | 6.04 Million | 6.04 Million | 26.6 Million |
Inventory | 86.46 Million | 86.46 Million | 87.19 Million | 54.14 Million | 54.14 Million | 35.25 Million |
Other Current Assets | -23.11 Million | 5.75 Million | -33.56 Million | -105.9 Million | -105.9 Million | -37.22 Million |
Total Non-Current Assets | 2.35 Billion | 2.35 Billion | 2.3 Billion | 2.22 Billion | 2.22 Billion | 2.21 Billion |
Net PPE | 13.17 Million | 13.17 Million | 13.22 Million | 11.76 Million | 11.76 Million | 11.36 Million |
Good Will And Intangible Assets | 5.56 Million | 5.56 Million | 102.37 Million | 203.9 Million | 203.9 Million | 102.94 Million |
Good Will | 4.67 Million | 4.67 Million | 101.31 Million | 101.31 Million | 101.31 Million | 101.31 Million |
Intangible Assets | 894 Thousand | 894 Thousand | 1.05 Million | 102.58 Million | 102.58 Million | 1.62 Million |
Long-Term Investments | 76.87 Million | 83.22 Million | 72.49 Million | 75.27 Million | 75.27 Million | 77.56 Million |
Tax Assets | 2.25 Billion | 2.25 Billion | 35.29 Million | 1.89 Billion | 1.89 Billion | 2.01 Billion |
Other Non Current Assets | 370 Thousand | -5.98 Million | 2.08 Billion | 36.97 Million | 36.97 Million | 5.64 Million |
Other Assets | - | - | 35.29 Million | 7.12 Million | 7.12 Million | - |
Total Liabilities | 965.17 Million | 965.17 Million | 918.85 Million | 841.34 Million | 841.34 Million | 747.6 Million |
Total Current Liabilities | 104.99 Million | 104.99 Million | 113.13 Million | 105.54 Million | 105.54 Million | 95.96 Million |
Account Payables | 67.83 Million | 67.83 Million | 73.4 Million | 73.64 Million | 73.64 Million | 58.65 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 4.58 Million | 4.58 Million | 4.82 Million | 3.98 Million | 3.98 Million | 4.1 Million |
Deferred Revenue | -4.58 Million | -4.58 Million | -4.82 Million | -3.98 Million | -3.98 Million | -4.1 Million |
Other Current Liabilities | 37.16 Million | 37.16 Million | 39.72 Million | 31.9 Million | 31.9 Million | 37.3 Million |
Total Non Current Liabilities | 860.17 Million | 860.17 Million | 770.42 Million | 606.11 Million | 606.11 Million | 651.64 Million |
Long-Term Debt | 693.09 Million | 693.09 Million | 624.27 Million | 606.11 Million | 606.11 Million | 547.63 Million |
Deferred Revenue Non Current | -43.93 Million | -43.93 Million | -238.08 Million | -179.67 Million | -179.67 Million | -142.21 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 121.7 Million | 121.7 Million | 276.03 Million | 126.39 Million | 126.39 Million | 214.42 Million |
Other Liabilities | - | - | 35.29 Million | 129.68 Million | 129.68 Million | - |
Total Equity | 1.5 Billion | 1.5 Billion | 1.55 Billion | 1.53 Billion | 1.53 Billion | 1.54 Billion |
Stock Holders Equity | 1.5 Billion | 1.5 Billion | 1.55 Billion | 1.53 Billion | 1.53 Billion | 1.54 Billion |
Common Stock | 1.7 Billion | 1.7 Billion | 1.7 Billion | 1.7 Billion | 1.7 Billion | 1.7 Billion |
Retained Earnings | -195.74 Million | -195.74 Million | -146.05 Million | -165.41 Million | -165.41 Million | -160.4 Million |
Accumulated other comprehensive income | 1.45 Million | 1.45 Million | -761 Thousand | -2 Million | -2 Million | -2.68 Million |
Common Stock Equity | 1.5 Billion | 1.5 Billion | 1.55 Billion | 1.53 Billion | 1.53 Billion | 1.54 Billion |
Capital Lease Obligation | 56.48 Million | 61.06 Million | 51.66 Million | 51.56 Million | 51.56 Million | 53.65 Million |
Total Investments | 76.87 Million | 76.87 Million | 72.49 Million | 75.27 Million | 75.27 Million | 77.56 Million |
Total Debt | 754.15 Million | 693.09 Million | 680.76 Million | 661.66 Million | 661.66 Million | 605.39 Million |
Net Debt | 739.69 Million | 678.63 Million | 669.5 Million | 615.95 Million | 615.95 Million | 594.77 Million |
AEF
KHOOBSURAT
M1GU
5275
DUI
BIPH